Arena Capacity - Ticket Price Attendance - % |
Arena Name | Ball Arena |
Level 1: | 6500 - $120 - 6 500 - 100,00% |
Level 2: | 6000 - $80 - 6 000 - 100,00% |
Level 3: | 5500 - $55 - 4 898 - 89,05% |
Level 4: | 5000 - $40 - 5 000 - 100,00% |
Luxury : | 3000 - $250 - 2 787 - 92,89% |
Total Capacity : | 26000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 25 184 - 96,86% |
Average Income per Game | $3,032,548 |
Year to Date Revenue | $9,097,644 |
Expense |
Pro Players Total Salaries | $106,200,000 |
Farm Players Total Salaries | $5,642,582 |
Coaches Total Salaries | $4,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $131,392,181 |
Projected Bank Account | $131,392,181 |
|
Pro Players Salaries |
Jack Eichel |
$10,000,000 (2) |
Mathew Barzal |
$9,150,000 (7) |
Roope Hintz |
$8,450,000 (7) |
Jack Hughes |
$8,000,000 (6) |
Tom Wilson |
$6,500,000 (7) |
Nikolaj Ehlers |
$6,000,000 (1) |
Sean Monahan |
$5,500,000 (5) |
Tristan Jarry |
$5,375,000 (4) |
Mikael Granlund |
$5,000,000 (1) |
Jared McCann |
$5,000,000 (3) |
Alex Tuch |
$4,750,000 (2) |
Rasmus Andersson |
$4,550,000 (2) |
Trevor Moore |
$4,200,000 (4) |
Adam Larsson |
$4,000,000 (1) |
Radko Gudas |
$4,000,000 (2) |
Evan Bouchard |
$3,900,000 (1) |
Vitek Vanecek |
$3,400,000 (1) |
Ian Cole |
$3,100,000 (1) |
Tyler Myers |
$3,000,000 (3) |
Alexis Lafreniere |
$2,325,000 (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 2024 : $106,200,000 |
Year 2025 : $78,475,000 |
Year 2026 : $55,175,000 |
Year 2027 : $47,175,000 |
Salary Average Commitment |
Year 2024 : $95,569,000 |
Year 2025 : $72,250,000 |
Year 2026 : $55,175,000 |
Year 2027 : $47,175,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $106,200,000 |
Year 2025 : $78,475,000 |
Year 2026 : $55,175,000 |
Year 2027 : $47,175,000 |
|
Farm Players Salaries |
Elvis Merzlikins |
$540,000 (3) |
Erik Cernak |
$520,000 (7) |
Filip Chytil |
$443,750 (3) |
Thomas Harley |
$400,000 (2) |
Matt Dumba |
$375,000 (2) |
Anthony Mantha |
$350,000 (1) |
Yakov Trenin |
$350,000 (4) |
Brian Dumoulin |
$315,000 (1) |
Henri Jokiharju |
$310,000 (1) |
Dan Vladar |
$220,000 (1) |
Alexandre Texier |
$210,000 (2) |
Nathan Gaucher |
$112,917 (3) |
Tyler Kleven |
$112,500 (1) |
Kasperi Kapanen |
$100,000 (1) |
Christian Kyrou |
$95,000 (2) |
Michael Milne |
$95,000 (1) |
Cross Hanas |
$92,500 (1) |
Joel Blomqvist |
$92,500 (2) |
Donovan Sebrango |
$90,250 (1) |
Reid Schaefer |
$88,667 (3) |
Colton Dach |
$88,000 (2) |
Tyson Foerster |
$86,333 (1) |
Vasili Ponomarev |
$83,000 (1) |
Ryan Winterton |
$82,833 (2) |
Luke Prokop |
$79,333 (1) |
Shane Bowers |
$77,500 (2) |
Olivier Rodrigue |
$77,500 (1) |
Gage Goncalves |
$77,500 (1) |
Egor Sokolov |
$77,500 (1) |
Evgeny Kuznetsov |
$0 (1) |
Jeff Carter |
$0 (1) |
Total Farm Players | 31 |
Salary Commitment |
Year 2024 : $5,642,583 |
Year 2025 : $3,476,167 |
Year 2026 : $2,055,334 |
Year 2027 : $870,000 |
Salary Average Commitment |
Year 2024 : $5,452,583 |
Year 2025 : $3,381,167 |
Year 2026 : $2,055,334 |
Year 2027 : $870,000 |
|