Team FinanceLast Update - 2 novembre 2026 at 06:02

Avalanche du Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $120 - 6 500 - 100,00%
Level 2: 6000 - $80 - 6 000 - 100,00%
Level 3: 5500 - $55 - 4 489 - 81,62%
Level 4: 5000 - $40 - 4 886 - 97,72%
Luxury : 3000 - $250 - 2 509 - 83,64%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %24 384 - 93,79%
Average Income per Game$2,912,057
Year to Date Revenue$14,560,287

Expense

Pro Players Total Salaries$139,452,000
Farm Players Total Salaries$4,245,740
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,573,111
Farm Year To Date Expenses$639,158
Pro Salary Cap To Date$14,074,627
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,746,124
Pro Remaining Season Days118
Pro Expenses Per Days$1,071,606
Pro Estimated Expenses$126,449,508
Farm Remaining Season Days119
Farm Expenses Per Days$46,960
Farm Estimated Expenses$5,588,240
Estimated Season Expenses$132,037,748
Season Salary Cap$136,752,000
Estimate Under Maximum Salary Cap of $140,000,000$3,248,000
Estimate Over Minimum Salary Cap of $85,000,000 $51,752,000
Current Bank Account$70,651,560
Projected Bank Account$46,359,936

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (8)
Thomas Harley $10,587,000 (8)
Evan Bouchard (1 Way Contract) $10,500,000 (3)
Alex Tuch (1 Way Contract) $10,500,000 (8)
Mathew Barzal (1 Way Contract) $9,150,000 (5)
Roope Hintz (AC) (1 Way Contract) $8,450,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (4)
Alexis Lafreniere $7,450,000 (6)
Mikael Granlund (1 Way Contract) $7,000,000 (2)
Tom Wilson (1 Way Contract) $6,540,000 (5)
Sean Monahan (1 Way Contract) $5,500,000 (3)
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-1 Way Contract Salary Cap : $2,700,000
Tristan Jarry (1 Way Contract) $5,375,000 (2)
Adam Larsson (1 Way Contract) $5,250,000 (3)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Jared McCann (1 Way Contract) $5,000,000 (1)
Trevor Moore $4,200,000 (2)
Stuart Skinner $3,750,000 (2)
Scott Laughton $3,500,000 (3)
Tyler Myers $3,000,000 (1)
Tyler Kleven $1,600,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $139,452,000
Year 2027 : $124,452,000
Year 2028 : $104,127,000
Year 2029 : $79,377,000
Salary Average Commitment
Year 2026 : $132,452,000
Year 2027 : $117,452,000
Year 2028 : $104,127,000
Year 2029 : $79,377,000
Salary Cap with 1 Way Contract
Year 2026 : $136,752,000
Year 2027 : $124,452,000
Year 2028 : $104,127,000
Year 2029 : $79,377,000

Farm Players Salaries

Filip Chytil $443,750 (1)
Beckett Sennecke $405,375 (2)
Tyson Foerster $375,000 (1)
Yakov Trenin $350,000 (2)
Henri Jokiharju $300,000 (2)
Dmitri Simashev $197,250 (2)
Isaac Howard $163,917 (2)
Denton Mateychuk $163,667 (1)
Colin Ralph $157,500 (3)
Colton Dach $120,000 (2)
Owen Pickering $113,667 (1)
Nathan Gaucher $112,917 (1)
Ryan Winterton $112,500 (2)
Dylan James $105,000 (2)
Charlie Elick $103,333 (3)
Martin Misiak $100,000 (1)
Aidan Thompson $97,500 (1)
Samuel Savoie $96,833 (1)
Beau Akey $94,617 (2)
Elias Salomonsson $94,500 (1)
Hunter Haight $93,583 (1)
Gavin Hayes $91,833 (1)
Bradly Nadeau $91,833 (1)
Reid Schaefer $88,667 (1)
Joel Blomqvist $87,500 (2)
Nikita Tolopilo $85,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $4,245,742
Year 2027 : $2,196,992
Year 2028 : $260,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,160,742
Year 2027 : $2,196,992
Year 2028 : $260,833
Year 2029 : $0

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - $300 - 5 290 - 70,54%
Level 2: 5000 - $200 - 4 636 - 92,72%
Level 3: 6000 - $120 - 2 851 - 47,51%
Level 4: 6000 - $100 - 3 096 - 51,61%
Luxury : 1500 - $500 - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 374 - 66,82%
Average Income per Game$4,895,045
Year to Date Revenue$24,475,225

Expense

Pro Players Total Salaries$144,646,062
Farm Players Total Salaries$9,127,955
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$15,220,795
Farm Year To Date Expenses$795,426
Pro Salary Cap To Date$14,349,583
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$181,116,665
Pro Remaining Season Days118
Pro Expenses Per Days$1,110,955
Pro Estimated Expenses$131,092,690
Farm Remaining Season Days119
Farm Expenses Per Days$83,669
Farm Estimated Expenses$9,956,611
Estimated Season Expenses$141,049,301
Season Salary Cap$133,646,062
Estimate Under Maximum Salary Cap of $140,000,000$6,353,938
Estimate Over Minimum Salary Cap of $85,000,000 $48,646,062
Current Bank Account$736,184,939
Projected Bank Account$776,252,303

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (6)
Sebastian Aho (1 Way Contract) $9,750,000 (6)
Brayden Point (1 Way Contract) $9,500,000 (4)
Travis Konecny (1 Way Contract) $8,750,000 (7)
Linus Ullmark (1 Way Contract) $8,250,000 (3)
Dylan Cozens (1 Way Contract) $7,100,000 (4)
Pierre Turgeon (JC1) (1 Way Contract) $7,000,000 (1)
Brady Skjei (1 Way Contract) $7,000,000 (5)
Jaccob Slavin (1 Way Contract) $6,396,062 (7)
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
Travis Sanheim (1 Way Contract) $6,250,000 (5)
Martin Fehervary (1 Way Contract) $6,000,000 (7)
Conor Garland (1 Way Contract) $6,000,000 (6)
-1 Way Contract Salary Cap : $3,000,000
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
Jordan Spence (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $2,500,000
Jet Greaves (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $2,500,000
Cole Sillinger $4,625,000 (3)
John Marino $4,400,000 (1)
Mikey Anderson $4,125,000 (5)
Pius Suter $4,125,000 (1)
Erik Haula $3,600,000 (2)
Joel Hofer $3,400,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $144,646,062
Year 2027 : $125,721,062
Year 2028 : $122,121,062
Year 2029 : $99,121,062
Salary Average Commitment
Year 2026 : $143,350,063
Year 2027 : $124,425,063
Year 2028 : $120,825,063
Year 2029 : $97,825,063
Salary Cap with 1 Way Contract
Year 2026 : $136,646,062
Year 2027 : $117,721,062
Year 2028 : $114,121,062
Year 2029 : $93,621,062

Farm Players Salaries

Barrett Hayton $477,500 (1)
Morgan Frost $437,500 (1)
Brandon Carlo $410,000 (1)
Mason Lohrei $320,000 (1)
Logan O'Connor $250,000 (5)
Ryan Leonard $220,833 (1)
Akira Schmid $200,000 (2)
Trey Augustine $190,833 (3)
Konsta Helenius $155,375 (2)
Braeden Cootes $147,417 (3)
Alex Bump $147,250 (3)
Samuel Honzek $140,917 (2)
Alfons Freij $103,417 (3)
Simon Robertsson $100,000 (1)
Isaiah George $99,333 (1)
Leon Muggli $96,667 (3)
Cam Lund $95,000 (1)
Alex Suzdalev $93,667 (1)
Sandis Vilmanis $93,000 (1)
Jakub Dvorak $90,500 (2)
Tyson Hinds $90,000 (2)
Alex Turcotte $85,000 (1)
Helge Grans $83,750 (1)
Leo Loof $0 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $4,127,959
Year 2027 : $1,612,376
Year 2028 : $935,584
Year 2029 : $250,000
Salary Average Commitment
Year 2026 : $3,742,875
Year 2027 : $1,508,959
Year 2028 : $832,167
Year 2029 : $250,000

Bulldogs de Syracuse



Arena Capacity - Ticket Price
Attendance - %

Arena NameSyracuse Arena
Level 1: 8000 - $300 - 5 088 - 63,60%
Level 2: 8000 - $200 - 4 449 - 55,61%
Level 3: 4000 - $120 - 2 895 - 72,38%
Level 4: 4000 - $100 - 2 887 - 72,18%
Luxury : 2000 - $500 - 1 673 - 83,66%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %16 992 - 65,35%
Average Income per Game$4,861,075
Year to Date Revenue$24,305,375

Expense

Pro Players Total Salaries$102,550,000
Farm Players Total Salaries$4,241,416
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,792,375
Farm Year To Date Expenses$656,992
Pro Salary Cap To Date$11,437,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$179,859,775
Pro Remaining Season Days118
Pro Expenses Per Days$792,045
Pro Estimated Expenses$93,461,310
Farm Remaining Season Days119
Farm Expenses Per Days$46,928
Farm Estimated Expenses$5,584,432
Estimated Season Expenses$99,045,742
Season Salary Cap$102,550,000
Estimate Under Maximum Salary Cap of $140,000,000$37,450,000
Estimate Over Minimum Salary Cap of $85,000,000 $17,550,000
Current Bank Account$318,494,852
Projected Bank Account$399,308,885

Pro Players Salaries

Nathan MacKinnon (Out of Payroll) $12,604,000 (5)
Cale Makar (1 Way Contract) $9,000,000 (1)
Ilya Sorokin (1 Way Contract) $8,250,000 (6)
Sean Couturier (1 Way Contract) $7,750,000 (4)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Shane Pinto (1 Way Contract) $7,500,000 (4)
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
Brett Pesce (1 Way Contract) $5,500,000 (4)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Anders Lee (1 Way Contract) $5,400,000 (3)
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
Sam Malinski $4,750,000 (4)
Anthony Mantha $4,750,000 (2)
Cody Ceci $4,500,000 (3)
Brian Dumoulin $4,000,000 (2)
Ilya Mikheyev $3,850,000 (4)
Sean Walker $3,625,000 (3)
Alex Nedeljkovic $3,000,000 (2)
Jordan Staal $2,975,000 (1)
Freddy Gaudreau $2,100,000 (2)
Parker Kelly $1,700,000 (4)
Total Pro Players21
Salary Commitment
Year 2026 : $115,154,000
Year 2027 : $97,779,000
Year 2028 : $78,929,000
Year 2029 : $57,654,000
Salary Average Commitment
Year 2026 : $102,900,000
Year 2027 : $85,525,000
Year 2028 : $66,675,000
Year 2029 : $49,900,000
Salary Cap with 1 Way Contract
Year 2026 : $115,154,000
Year 2027 : $97,779,000
Year 2028 : $78,929,000
Year 2029 : $57,654,000

Farm Players Salaries

Pavel Mintyukov $720,000 (5)
Ross Colton $400,000 (1)
Oliver Ekman-Larsson $350,000 (2)
Blake Lizotte $225,000 (3)
Sebastian Cossa $200,000 (2)
Marco Kasper $188,667 (1)
Michael Carcone $175,000 (2)
Adam Gajan $155,000 (2)
Lenni Hameenaho $125,583 (2)
Adam Klapka $125,000 (1)
Calum Ritchie $118,250 (2)
Tyler Thorpe $103,667 (2)
Jaroslav Chmelar $100,000 (1)
Viking Gustafsson Nyberg $97,500 (1)
Nico Myatovic $95,000 (1)
Gleb Trikozov $95,000 (1)
Calle Odelius $94,500 (1)
Coulson Pitre $93,333 (1)
Paul Ludwinski $91,833 (1)
Noah Warren $91,833 (1)
Luke Tuch $87,500 (2)
William Stromgren $85,000 (1)
Emil Lilleberg $85,000 (1)
Zach Dean $85,000 (1)
Martin Chromiak $85,000 (1)
Jack Thompson $85,000 (1)
Nikita Nesterenko $83,750 (1)
Total Farm Players27
Salary Commitment
Year 2026 : $4,241,416
Year 2027 : $2,260,000
Year 2028 : $945,000
Year 2029 : $720,000
Salary Average Commitment
Year 2026 : $3,940,249
Year 2027 : $2,250,000
Year 2028 : $945,000
Year 2029 : $720,000

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - $275 - 5 242 - 65,53%
Level 2: 8000 - $180 - 5 063 - 63,29%
Level 3: 4000 - $110 - 3 030 - 75,74%
Level 4: 4000 - $90 - 3 335 - 83,38%
Luxury : 2000 - $425 - 1 815 - 90,73%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %18 484 - 71,09%
Average Income per Game$4,757,564
Year to Date Revenue$19,030,256

Expense

Pro Players Total Salaries$114,194,166
Farm Players Total Salaries$3,608,332
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,571,428
Pro Year To Date Expenses$12,042,414
Farm Year To Date Expenses$612,096
Pro Salary Cap To Date$11,830,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$180,787,432
Pro Remaining Season Days118
Pro Expenses Per Days$880,259
Pro Estimated Expenses$103,870,562
Farm Remaining Season Days119
Farm Expenses Per Days$42,168
Farm Estimated Expenses$5,017,992
Estimated Season Expenses$108,888,554
Season Salary Cap$117,765,594
Estimate Under Maximum Salary Cap of $140,000,000$22,234,406
Estimate Over Minimum Salary Cap of $85,000,000 $32,765,594
Current Bank Account$126,501,765
Projected Bank Account$198,400,643

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $8,500,000 (7)
Brock Boeser (1 Way Contract) $7,250,000 (6)
Nazem Kadri (1 Way Contract) $7,000,000 (3)
Anze Kopitar (1 Way Contract) $7,000,000 (1)
Adin Hill (1 Way Contract) $6,250,000 (5)
Damon Severson (1 Way Contract) $6,250,000 (5)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (4)
Ukko-Pekka Luukkonen $4,750,000 (3)
Kaapo Kakko $4,525,000 (2)
Peyton Krebs $4,500,000 (4)
Jack McBain $4,250,000 (4)
Will Borgen $4,100,000 (4)
Marcus Foligno $4,000,000 (2)
Ryan Hartman $4,000,000 (1)
Shane Wright $3,949,166 (1)
Scott Mayfield $3,500,000 (4)
Michael Rasmussen $3,200,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $114,194,166
Year 2027 : $89,145,000
Year 2028 : $66,920,000
Year 2029 : $49,420,000
Salary Average Commitment
Year 2026 : $97,475,833
Year 2027 : $83,395,000
Year 2028 : $61,170,000
Year 2029 : $49,420,000
Salary Cap with 1 Way Contract
Year 2026 : $114,194,166
Year 2027 : $89,145,000
Year 2028 : $66,920,000
Year 2029 : $49,420,000

Farm Players Salaries

Garnet Hathaway $240,000 (1)
Jonatan Berggren $200,000 (1)
Roger McQueen $185,833 (3)
Tom Willander $177,250 (2)
Dalibor Dvorsky $169,250 (2)
Conor Geekie $165,333 (1)
Ty Emberson $130,000 (1)
Matthew Wood $128,333 (1)
Jesse Pulkkinen $102,500 (1)
Ilya Protas $101,833 (3)
Ethan Czata $100,833 (3)
Tristan Bertucci $100,583 (2)
Quentin Musty $99,250 (2)
Denver Barkey $98,083 (2)
Yegor Sidorov $97,500 (1)
Jesse Kiiskinen $97,250 (2)
Matvei Gridin $95,375 (2)
Igor Chernyshov $95,375 (2)
Lukas Reichel $95,000 (1)
Anton Wahlberg $94,667 (2)
Koehn Ziemmer $90,417 (2)
Jordan Dumais $88,667 (1)
Zach L'Heureux $87,500 (2)
Nicolas Deslauriers $87,500 (2)
Justin Robidas $85,000 (1)
William Trudeau $85,000 (1)
Xavier Bourgault $85,000 (1)
James Malatesta $85,000 (1)
Logan Morrison $85,000 (1)
Matthew Poitras $85,000 (1)
Viktor Neuchev $85,000 (1)
Colten Ellis $85,000 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $3,608,332
Year 2027 : $1,680,999
Year 2028 : $388,499
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,432,332
Year 2027 : $1,674,999
Year 2028 : $388,499
Year 2029 : $0

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - $300 - 5 555 - 69,44%
Level 2: 7000 - $200 - 4 764 - 68,06%
Level 3: 4500 - $120 - 3 000 - 66,67%
Level 4: 4500 - $100 - 3 029 - 67,31%
Luxury : 2000 - $500 - 1 633 - 81,64%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 981 - 69,16%
Average Income per Game$4,851,767
Year to Date Revenue$24,258,837

Expense

Pro Players Total Salaries$134,804,769
Farm Players Total Salaries$4,411,305
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,509,600
Farm Year To Date Expenses$674,870
Pro Salary Cap To Date$14,032,326
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$179,515,394
Pro Remaining Season Days118
Pro Expenses Per Days$1,036,400
Pro Estimated Expenses$122,295,200
Farm Remaining Season Days119
Farm Expenses Per Days$48,205
Farm Estimated Expenses$5,736,395
Estimated Season Expenses$128,031,595
Season Salary Cap$132,304,769
Estimate Under Maximum Salary Cap of $140,000,000$7,695,231
Estimate Over Minimum Salary Cap of $85,000,000 $47,304,769
Current Bank Account$218,096,747
Projected Bank Account$269,580,546

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (7)
Jason Robertson (1 Way Contract) $12,000,000 (1)
Adam Fox (1 Way Contract) $9,500,000 (3)
Darren Raddysh (1 Way Contract) $8,500,000 (8)
J.T. Miller (1 Way Contract) $8,000,000 (4)
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
Brock Nelson (1 Way Contract) $7,500,000 (2)
Brandt Clarke $7,400,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Amazing Sly (JC1) (1 Way Contract) $7,000,000 (1)
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
Jordan Binnington (AC) (1 Way Contract) $6,000,000 (1)
Jonathan Marchessault (AC) (1 Way Contract) $5,500,000 (3)
Brad Marchand (1 Way Contract) $5,250,000 (5)
Niko Mikkola (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $2,500,000
Jake McCabe $4,513,102 (4)
Ryan Donato $4,000,000 (3)
Joel Edmundson $3,850,000 (2)
Joseph Woll $3,666,667 (2)
Jamie Benn $2,000,000 (1)
Morgan Barron $1,850,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $134,804,769
Year 2027 : $98,079,769
Year 2028 : $75,913,102
Year 2029 : $56,913,102
Salary Average Commitment
Year 2026 : $37,000,000
Year 2027 : $29,000,000
Year 2028 : $21,500,000
Year 2029 : $12,000,000
Salary Cap with 1 Way Contract
Year 2026 : $132,304,769
Year 2027 : $95,579,769
Year 2028 : $73,413,102
Year 2029 : $54,413,102

Farm Players Salaries

Marco Rossi $500,000 (2)
Tony DeAngelo $450,000 (2)
Max Domi $375,000 (2)
Jaden Schwartz $325,000 (3)
Mathieu Olivier $300,000 (5)
Bobby Brink $275,000 (1)
Pyotr Kochetkov $200,000 (1)
Max Shabanov $160,000 (1)
Cole Eiserman $155,000 (3)
Radko Gudas $150,000 (6)
Aram Minnetian $107,500 (3)
Casey DeSmith $105,000 (1)
Parker Wotherspoon $100,000 (1)
Ayrton Martino $100,000 (1)
Mattias Havelid $99,750 (2)
Cam Allen $99,333 (2)
Arsenii Sergeev $98,750 (1)
Caden Price $97,806 (2)
Ryan Chesley $97,250 (2)
Jack Devine $97,250 (2)
Filip Mesar $88,667 (1)
Nikita Chibrikov $87,500 (2)
Dylan Garand $87,500 (2)
Clay Stevenson $85,000 (1)
Arshdeep Bains $85,000 (1)
Aatu Raty $85,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $4,411,306
Year 2027 : $3,028,889
Year 2028 : $1,037,500
Year 2029 : $450,000
Salary Average Commitment
Year 2026 : $1,315,000
Year 2027 : $850,000
Year 2028 : $475,000
Year 2029 : $150,000

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - $160 - 6 500 - 100,00%
Level 2: 6500 - $100 - 6 500 - 100,00%
Level 3: 4500 - $60 - 4 323 - 96,08%
Level 4: 5500 - $40 - 5 014 - 91,16%
Luxury : 3000 - $250 - 2 455 - 81,82%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %24 792 - 95,35%
Average Income per Game$3,454,498
Year to Date Revenue$17,272,488

Expense

Pro Players Total Salaries$137,442,875
Farm Players Total Salaries$3,378,082
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,789,390
Farm Year To Date Expenses$566,118
Pro Salary Cap To Date$14,577,276
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$127,816,411
Pro Remaining Season Days118
Pro Expenses Per Days$1,056,385
Pro Estimated Expenses$124,653,430
Farm Remaining Season Days119
Farm Expenses Per Days$40,437
Farm Estimated Expenses$4,812,003
Estimated Season Expenses$129,465,433
Season Salary Cap$137,442,875
Estimate Under Maximum Salary Cap of $140,000,000$2,557,125
Estimate Over Minimum Salary Cap of $85,000,000 $52,442,875
Current Bank Account$376,656,552
Projected Bank Account$375,007,530

Pro Players Salaries

Cutter Gauthier $13,500,000 (6)
Pavel Dorofeyev (1 Way Contract) $11,000,000 (7)
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
Owen Power $8,350,000 (5)
Robert Thomas (1 Way Contract) $8,125,000 (5)
Nick Schmaltz (1 Way Contract) $8,000,000 (8)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Vince Dunn (1 Way Contract) $7,350,000 (1)
Dylan Guenther $7,142,875 (7)
Paul Kariya (JC1) (1 Way Contract) $7,000,000 (1)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Owen Tippett (1 Way Contract) $6,200,000 (6)
Logan Thompson (1 Way Contract) $5,850,000 (5)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
Dylan Strome (1 Way Contract) $5,000,000 (2)
Rickard Rakell (1 Way Contract) $5,000,000 (2)
Lawson Crouse $4,300,000 (1)
Ryan McDonagh $4,100,000 (3)
Mikael Backlund $3,250,000 (2)
Shayne Gostisbehere $3,200,000 (1)
Alex Lyon $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $137,442,875
Year 2027 : $106,517,875
Year 2028 : $87,767,875
Year 2029 : $83,667,875
Salary Average Commitment
Year 2026 : $116,942,875
Year 2027 : $93,017,875
Year 2028 : $74,267,875
Year 2029 : $70,167,875
Salary Cap with 1 Way Contract
Year 2026 : $137,442,875
Year 2027 : $106,517,875
Year 2028 : $87,767,875
Year 2029 : $83,667,875

Farm Players Salaries

Ryan Poehling $375,000 (4)
Timothy Liljegren $325,000 (2)
Kaedan Korczak $325,000 (4)
Joel Armia $250,000 (1)
Yanni Gourde $233,333 (5)
Radim Mrtka $197,417 (3)
Wyatt Kaiser $170,000 (1)
Jack Berglund $165,833 (3)
Ben Kindel $148,625 (2)
Jett Luchanko $144,167 (3)
Lian Bichsel $141,833 (1)
Fedor Svechkov $125,000 (2)
Leevi Merilainen $110,000 (1)
Daniil Prokhorov $102,500 (3)
Quinton Burns $101,833 (2)
Kalan Lind $98,667 (2)
Rasmus Kumpulainen $97,708 (2)
Artem Duda $95,000 (1)
Matyas Sapovaliv $87,833 (1)
Erik Portillo $83,333 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $3,378,082
Year 2027 : $2,440,083
Year 2028 : $1,543,250
Year 2029 : $933,333
Salary Average Commitment
Year 2026 : $2,729,999
Year 2027 : $1,792,000
Year 2028 : $1,243,333
Year 2029 : $933,333

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - $265 - 5 846 - 73,08%
Level 2: 8000 - $175 - 5 159 - 64,49%
Level 3: 4000 - $120 - 2 819 - 70,47%
Level 4: 4000 - $100 - 2 980 - 74,50%
Luxury : 2000 - $500 - 1 667 - 83,37%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %18 472 - 71,04%
Average Income per Game$4,902,615
Year to Date Revenue$24,513,076

Expense

Pro Players Total Salaries$130,342,334
Farm Players Total Salaries$5,772,076
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,034,030
Farm Year To Date Expenses$818,343
Pro Salary Cap To Date$13,538,205
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$181,396,762
Pro Remaining Season Days118
Pro Expenses Per Days$1,002,593
Pro Estimated Expenses$118,305,974
Farm Remaining Season Days119
Farm Expenses Per Days$58,437
Farm Estimated Expenses$6,954,003
Estimated Season Expenses$125,259,977
Season Salary Cap$127,667,334
Estimate Under Maximum Salary Cap of $140,000,000$12,332,666
Estimate Over Minimum Salary Cap of $85,000,000 $42,667,334
Current Bank Account$779,085,094
Projected Bank Account$835,221,879

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,334 (2)
Mark Stone (1 Way Contract) $9,500,000 (1)
Roman Josi (1 Way Contract) $9,059,000 (2)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (5)
Jeremy Swayman (1 Way Contract) $8,250,000 (6)
Jesper Bratt (1 Way Contract) $7,875,000 (5)
Elias Lindholm (1 Way Contract) $7,750,000 (5)
Jake Walman (1 Way Contract) $7,000,000 (7)
Charlie Conway (JC1) (1 Way Contract) $7,000,000 (1)
Adam Banks (JC1) (1 Way Contract) $7,000,000 (1)
Fulton Reed (JC1) (1 Way Contract) $7,000,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
Kevin Bahl (1 Way Contract) $5,350,000 (5)
-1 Way Contract Salary Cap : $2,675,000
Jamie Oleksiak (1 Way Contract) $5,000,000 (2)
Dawson Mercer $4,000,000 (1)
Kirill Marchenko $3,850,000 (1)
Eetu Luostarinen $3,000,000 (1)
Connor Brown $3,000,000 (3)
Nicolas Roy $3,000,000 (1)
Scott Wedgewood $2,500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $130,342,334
Year 2027 : $76,992,334
Year 2028 : $53,350,000
Year 2029 : $44,725,000
Salary Average Commitment
Year 2026 : $113,742,333
Year 2027 : $60,392,333
Year 2028 : $36,750,000
Year 2029 : $31,125,000
Salary Cap with 1 Way Contract
Year 2026 : $127,667,334
Year 2027 : $74,317,334
Year 2028 : $50,675,000
Year 2029 : $42,050,000

Farm Players Salaries

Matt Coronato $650,000 (6)
Jackson Blake $511,700 (8)
Collin Graf $425,000 (3)
Anton Frondell $413,625 (2)
Jonas Siegenthaler $340,000 (2)
Nils Hoglander $300,000 (2)
Luke Evangelista $300,000 (1)
Arturs Silovs $280,000 (1)
Nick Seeler $270,000 (2)
Miles Wood $250,000 (3)
Joakim Kemell $138,667 (1)
Devin Cooley $135,000 (2)
Juuso Parssinen $125,000 (1)
Gage Goncalves $120,000 (1)
Ian Moore $115,000 (2)
Nikita Grebenkin $110,000 (2)
Rieger Lorenz $105,000 (2)
Gracyn Sawchyn $100,583 (2)
Victor Mancini $100,000 (2)
Shai Buium $94,250 (1)
Tristan Broz $94,250 (1)
Marat Khusnutdinov $92,500 (1)
David Edstrom $90,917 (2)
Eduard Sale $90,917 (2)
Carl Lindbom $90,000 (3)
Owen Beck $88,000 (1)
Charle-Edouard D'Astous $87,500 (1)
Rory Kerins $85,000 (1)
Brett Berard $85,000 (1)
Dennis Hildeby $84,167 (2)
Roby Jarventie $0 (1)
Total Farm Players31
Salary Commitment
Year 2026 : $5,772,076
Year 2027 : $4,181,909
Year 2028 : $1,926,700
Year 2029 : $1,161,700
Salary Average Commitment
Year 2026 : $5,064,576
Year 2027 : $3,981,909
Year 2028 : $1,836,700
Year 2029 : $1,161,700

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $300 - 4 925 - 70,36%
Level 2: 6000 - $200 - 4 531 - 75,51%
Level 3: 4000 - $120 - 2 852 - 71,31%
Level 4: 4000 - $100 - 3 210 - 80,25%
Luxury : 3000 - $500 - 1 645 - 54,83%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 163 - 71,51%
Average Income per Game$4,836,810
Year to Date Revenue$24,184,050

Expense

Pro Players Total Salaries$138,367,857
Farm Players Total Salaries$3,850,992
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,887,502
Farm Year To Date Expenses$615,888
Pro Salary Cap To Date$14,675,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$178,961,970
Pro Remaining Season Days118
Pro Expenses Per Days$1,063,393
Pro Estimated Expenses$125,480,374
Farm Remaining Season Days119
Farm Expenses Per Days$43,992
Farm Estimated Expenses$5,235,048
Estimated Season Expenses$130,715,422
Season Salary Cap$138,367,857
Estimate Under Maximum Salary Cap of $140,000,000$1,632,143
Estimate Over Minimum Salary Cap of $85,000,000 $53,367,857
Current Bank Account$669,254,879
Projected Bank Account$717,501,427

Pro Players Salaries

Auston Matthews (AC) (1 Way Contract) $13,250,000 (2)
Martin Necas (1 Way Contract) $11,500,000 (8)
David Pastrnak (1 Way Contract) $11,250,000 (5)
Adrian Kempe (1 Way Contract) $10,625,000 (8)
Logan Cooley $10,000,000 (8)
Dylan Larkin (1 Way Contract) $8,700,000 (5)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Tage Thompson (1 Way Contract) $7,142,857 (4)
J.J. Moser (1 Way Contract) $6,750,000 (8)
Josh Morrissey (1 Way Contract) $6,250,000 (2)
Quinton Byfield $6,250,000 (3)
Mike Matheson (1 Way Contract) $6,000,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Karel Vejmelka $4,750,000 (4)
Rasmus Sandin $4,600,000 (3)
Noah Cates $4,000,000 (3)
Mackie Samoskevich $3,850,000 (3)
Brayden McNabb $3,650,000 (2)
Nick Paul $3,150,000 (3)
Samuel Montembeault $3,150,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $138,367,857
Year 2027 : $135,217,857
Year 2028 : $106,067,857
Year 2029 : $84,217,857
Salary Average Commitment
Year 2026 : $130,884,522
Year 2027 : $127,734,522
Year 2028 : $100,417,856
Year 2029 : $81,717,856
Salary Cap with 1 Way Contract
Year 2026 : $138,367,857
Year 2027 : $135,217,857
Year 2028 : $106,067,857
Year 2029 : $84,217,857

Farm Players Salaries

Braden Schneider $550,000 (1)
Chris Tanev $450,000 (4)
Jeremy Lauzon $400,000 (6)
Nick Perbix $275,000 (1)
Zack Ostapchuk $235,000 (4)
Samuel Ersson $220,000 (2)
Jesper Wallstedt $220,000 (1)
Zayne Parekh $195,375 (2)
Drew Helleson $110,000 (1)
Noah Laba $102,500 (1)
Adam Edstrom $97,500 (1)
Drew Fortescue $97,250 (2)
Ethan Gauthier $94,667 (2)
Oscar Fisker Molgaard $94,083 (2)
Felix Unger Sorum $93,833 (2)
Tanner Howe $92,917 (3)
Elias Petterssen $91,833 (1)
Juuso Valimaki $90,000 (1)
William Wallinder $87,500 (2)
Roman Schmidt $85,000 (1)
Ozzy Wiesblatt $85,000 (1)
Alexander Holtz $83,535 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $3,850,993
Year 2027 : $2,060,625
Year 2028 : $1,177,917
Year 2029 : $1,085,000
Salary Average Commitment
Year 2026 : $3,261,291
Year 2027 : $1,864,458
Year 2028 : $1,085,000
Year 2029 : $1,085,000

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - $140 - 7 937 - 99,22%
Level 2: 7000 - $80 - 7 000 - 100,00%
Level 3: 2000 - $70 - 2 000 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 3000 - $200 - 2 618 - 87,28%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %23 556 - 98,15%
Average Income per Game$3,118,581
Year to Date Revenue$12,474,325

Expense

Pro Players Total Salaries$130,990,000
Farm Players Total Salaries$4,318,876
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,105,000
Farm Year To Date Expenses$665,140
Pro Salary Cap To Date$13,574,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$118,506,088
Pro Remaining Season Days118
Pro Expenses Per Days$1,007,500
Pro Estimated Expenses$118,885,000
Farm Remaining Season Days119
Farm Expenses Per Days$47,510
Farm Estimated Expenses$5,653,690
Estimated Season Expenses$124,538,690
Season Salary Cap$127,990,000
Estimate Under Maximum Salary Cap of $140,000,000$12,010,000
Estimate Over Minimum Salary Cap of $85,000,000 $42,990,000
Current Bank Account$261,214,457
Projected Bank Account$255,181,855

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Alex Pietrangelo (AC) (1 Way Contract) $8,800,000 (1)
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Sam Bennett (1 Way Contract) $8,000,000 (7)
Patrick Kane (1 Way Contract) $8,000,000 (2)
Pavel Buchnevich (1 Way Contract) $8,000,000 (5)
Juuse Saros (1 Way Contract) $7,740,000 (7)
J.J. Peterka $7,700,000 (4)
Shea Theodore (1 Way Contract) $7,425,000 (6)
Brandon Hagel (1 Way Contract) $6,500,000 (6)
Sean Durzi (1 Way Contract) $6,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
Matt Roy (1 Way Contract) $5,750,000 (4)
Yegor Sharangovich (1 Way Contract) $5,750,000 (4)
Christian Dvorak (1 Way Contract) $5,150,000 (5)
Viktor Arvidsson (1 Way Contract) $5,000,000 (2)
Brett Kulak $4,500,000 (5)
Fabian Zetterlund $4,275,000 (2)
Will Cuylle $3,900,000 (1)
Anthony Stolarz $3,750,000 (4)
Alexandre Carrier $3,750,000 (1)
Eeli Tolvanen $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $130,990,000
Year 2027 : $102,040,000
Year 2028 : $78,765,000
Year 2029 : $78,765,000
Salary Average Commitment
Year 2026 : $130,990,000
Year 2027 : $102,040,000
Year 2028 : $78,765,000
Year 2029 : $78,765,000
Salary Cap with 1 Way Contract
Year 2026 : $127,990,000
Year 2027 : $99,040,000
Year 2028 : $78,765,000
Year 2029 : $78,765,000

Farm Players Salaries

Kevin Lankinen $450,000 (4)
Andrew Mangiapane $360,000 (1)
Alex Newhook $290,000 (1)
Arvid Soderblom $275,000 (1)
Brett Howden $250,000 (4)
Connor Clifton $225,000 (2)
Paul Cotter $215,000 (1)
Ryker Evans $205,000 (1)
Berkly Catton $195,375 (2)
Mark Kastelic $156,667 (2)
Hampton Slukynsky $122,500 (3)
Jake Livanavage $110,000 (1)
Eddie Genborg $104,917 (2)
Andrew Peeke $100,000 (1)
Sam Carrick $100,000 (1)
Etienne Morin $98,083 (2)
Jackson Hallum $94,250 (1)
Harrison Brunicke $92,917 (3)
Aku Koskenvuo $92,500 (1)
Angus Booth $90,167 (1)
Easton Cowan $90,000 (2)
Cale Fleury $89,000 (1)
Nolan Allan $87,500 (2)
Drew Commesso $87,500 (2)
Fabian Lysell $85,000 (1)
Joshua Roy $85,000 (1)
Aleksei Kolosov $85,000 (1)
Justin Sourdif $82,500 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $4,318,876
Year 2027 : $1,960,459
Year 2028 : $915,417
Year 2029 : $700,000
Salary Average Commitment
Year 2026 : $4,010,375
Year 2027 : $1,952,125
Year 2028 : $907,083
Year 2029 : $700,000

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - $300 - 5 221 - 69,62%
Level 2: 6500 - $200 - 4 752 - 73,11%
Level 3: 4000 - $120 - 2 902 - 72,56%
Level 4: 4500 - $100 - 3 166 - 70,36%
Luxury : 2000 - $500 - 1 653 - 82,66%
Total Capacity :24500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 695 - 72,22%
Average Income per Game$5,010,385
Year to Date Revenue$25,051,925

Expense

Pro Players Total Salaries$137,345,087
Farm Players Total Salaries$4,702,750
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,707,060
Farm Year To Date Expenses$705,558
Pro Salary Cap To Date$14,494,932
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$185,384,245
Pro Remaining Season Days118
Pro Expenses Per Days$1,055,645
Pro Estimated Expenses$124,566,110
Farm Remaining Season Days119
Farm Expenses Per Days$50,397
Farm Estimated Expenses$5,997,243
Estimated Season Expenses$130,563,353
Season Salary Cap$137,345,087
Estimate Under Maximum Salary Cap of $140,000,000$2,654,913
Estimate Over Minimum Salary Cap of $85,000,000 $52,345,087
Current Bank Account$395,804,470
Projected Bank Account$450,625,362

Pro Players Salaries

Connor Bedard $15,000,000 (5)
Leon Draisaitl (1 Way Contract) $14,000,000 (7)
Mikko Rantanen (1 Way Contract) $12,000,000 (7)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Charlie McAvoy (1 Way Contract) $9,500,000 (4)
Jackson LaCombe (1 Way Contract) $9,000,000 (8)
Brock Faber $8,500,000 (7)
Wyatt Johnston $8,400,000 (4)
Lucas Raymond $8,075,000 (6)
Cole Caufield (1 Way Contract) $7,850,000 (5)
Juraj Slafkovsky $7,600,000 (7)
Seth Jarvis $7,420,087 (6)
Anton Lundell $5,000,000 (4)
Connor Murphy $4,100,000 (5)
Brent Burns $3,000,000 (1)
Zach Whitecloud $2,750,000 (2)
Radek Faksa $2,000,000 (2)
Corey Perry $1,500,000 (1)
Justus Annunen $1,250,000 (2)
Nick Foligno $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $137,345,087
Year 2027 : $131,945,087
Year 2028 : $116,445,087
Year 2029 : $116,445,087
Salary Average Commitment
Year 2026 : $137,345,087
Year 2027 : $131,945,087
Year 2028 : $116,445,087
Year 2029 : $116,445,087
Salary Cap with 1 Way Contract
Year 2026 : $137,345,087
Year 2027 : $131,945,087
Year 2028 : $116,445,087
Year 2029 : $116,445,087

Farm Players Salaries

Michael Kesselring $450,000 (3)
Johnathan Kovacevic $400,000 (4)
Trent Frederic $385,000 (7)
Connor Zary $377,500 (2)
Jake Neighbours $375,000 (1)
Brandon Tanev $250,000 (2)
Yaroslav Askarov $200,000 (1)
Shakir Mukhamadullin $175,000 (2)
Zeev Buium $165,000 (1)
Justin Barron $157,500 (1)
Noah Ostlund $136,167 (1)
Gabe Perreault $123,333 (1)
Maxim Strbak $107,500 (3)
Max Psenicka $104,917 (3)
Topias Leinonen $102,500 (2)
Bryce McConnell-Barker $99,333 (1)
Andrew Gibson $97,833 (2)
Vinzenz Rohrer $97,250 (2)
Adam Sykora $96,167 (1)
Sean Behrens $94,250 (1)
Lukas Dragicevic $94,083 (2)
Connor Clattenburg $92,833 (2)
Carson Bjarnason $92,167 (2)
Nikita Prishchepov $88,167 (1)
Jack Finley $87,500 (2)
Carter Mazur $87,500 (2)
Corson Ceulemans $85,000 (1)
Devon Levi $81,250 (1)
Simon Edvinsson $0 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $4,702,750
Year 2027 : $3,001,583
Year 2028 : $1,447,417
Year 2029 : $785,000
Salary Average Commitment
Year 2026 : $4,702,750
Year 2027 : $3,001,583
Year 2028 : $1,447,417
Year 2029 : $785,000

Lions de Trois-Rivières



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Vidéotron
Level 1: 8000 - $200 - 7 259 - 90,74%
Level 2: 7000 - $155 - 6 551 - 93,58%
Level 3: 4500 - $90 - 4 097 - 91,04%
Level 4: 4500 - $70 - 4 258 - 94,61%
Luxury : 2000 - $450 - 1 735 - 86,76%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %23 900 - 91,92%
Average Income per Game$4,893,531
Year to Date Revenue$24,467,656

Expense

Pro Players Total Salaries$115,354,821
Farm Players Total Salaries$4,760,497
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,446,728
Farm Year To Date Expenses$711,634
Pro Salary Cap To Date$11,577,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$181,060,654
Pro Remaining Season Days118
Pro Expenses Per Days$889,052
Pro Estimated Expenses$104,908,136
Farm Remaining Season Days119
Farm Expenses Per Days$50,831
Farm Estimated Expenses$6,048,889
Estimated Season Expenses$110,957,025
Season Salary Cap$109,154,821
Estimate Under Maximum Salary Cap of $140,000,000$30,845,179
Estimate Over Minimum Salary Cap of $85,000,000 $24,154,821
Current Bank Account$430,700,228
Projected Bank Account$500,803,857

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $8,500,000 (5)
Victor Hedman (1 Way Contract) $8,000,000 (3)
Matty Beniers $7,142,857 (5)
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
Mason Marchment (1 Way Contract) $6,750,000 (5)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-1 Way Contract Salary Cap : $3,250,000
Logan Stankoven $6,000,000 (8)
William Karlsson (1 Way Contract) $5,900,000 (1)
-1 Way Contract Salary Cap : $2,950,000
William Eklund $5,600,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Jake DeBrusk (1 Way Contract) $5,500,000 (5)
Mavrik Bourque $5,500,000 (6)
Cam York (1 Way Contract) $5,150,000 (4)
Ryan Lindgren $4,500,000 (3)
Matthew Schaefer $4,486,250 (2)
Mattias Samuelsson $4,285,714 (4)
Dmitri Voronkov $4,175,000 (1)
Ryan Shea $4,000,000 (5)
Jack Roslovic $4,000,000 (2)
Nicholas Robertson $3,250,000 (2)
Jake Evans $2,850,000 (3)
Jakub Dobes $965,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $115,354,821
Year 2027 : $92,314,821
Year 2028 : $80,578,571
Year 2029 : $59,628,571
Salary Average Commitment
Year 2026 : $106,494,107
Year 2027 : $88,954,107
Year 2028 : $77,217,857
Year 2029 : $56,267,857
Salary Cap with 1 Way Contract
Year 2026 : $109,154,821
Year 2027 : $92,314,821
Year 2028 : $80,578,571
Year 2029 : $59,628,571

Farm Players Salaries

Frank Nazar $659,999 (7)
Artyom Levshunov $422,500 (1)
Ville Koivunen $400,000 (8)
Anthony Duclair $350,000 (2)
Connor Dewar $225,000 (2)
Adam Gaudette $200,000 (2)
Jesper Boqvist $150,000 (1)
Arber Xhekaj $150,000 (1)
Jacob Melanson $145,000 (3)
Trevor Connelly $122,417 (3)
Jacob Fowler $117,250 (2)
Elmer Soderblom $112,500 (1)
Emil Heineman $110,000 (1)
Stephen Halliday $107,500 (2)
Lucas Pettersson $103,415 (3)
Luca Pinelli $100,583 (2)
Dylan Duke $100,000 (1)
Florian Xhekaj $99,500 (1)
Dominic James $97,500 (1)
Ty Nelson $96,917 (1)
Charles-Alexis Legault $95,000 (1)
Andrew Cristall $93,417 (2)
David Goyette $91,833 (1)
Braeden Bowman $91,250 (1)
Mathieu Cataford $90,167 (2)
Artur Akhtyamov $90,000 (3)
William Villeneuve $87,500 (2)
Ivan Ivan $85,000 (1)
Max Szuber $85,000 (1)
Yan Kuznetsov $81,250 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $4,760,498
Year 2027 : $2,892,248
Year 2028 : $1,520,831
Year 2029 : $1,059,999
Salary Average Commitment
Year 2026 : $3,841,915
Year 2027 : $2,591,915
Year 2028 : $1,430,831
Year 2029 : $1,059,999

Mustangs d'Hamilton



Arena Capacity - Ticket Price
Attendance - %

Arena NameHamilton Arena
Level 1: 7000 - $280 - 5 591 - 79,87%
Level 2: 5000 - $200 - 4 572 - 91,44%
Level 3: 2000 - $120 - 2 000 - 100,00%
Level 4: 4000 - $100 - 2 964 - 74,09%
Luxury : 3000 - $500 - 1 717 - 57,23%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %16 844 - 80,21%
Average Income per Game$4,843,545
Year to Date Revenue$24,217,725

Expense

Pro Players Total Salaries$137,145,833
Farm Players Total Salaries$1,891,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,814,583
Farm Year To Date Expenses$378,323
Pro Salary Cap To Date$14,602,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$179,211,165
Pro Remaining Season Days118
Pro Expenses Per Days$1,054,135
Pro Estimated Expenses$124,387,930
Farm Remaining Season Days119
Farm Expenses Per Days$29,256
Farm Estimated Expenses$3,481,464
Estimated Season Expenses$127,869,394
Season Salary Cap$137,145,833
Estimate Under Maximum Salary Cap of $140,000,000$2,854,167
Estimate Over Minimum Salary Cap of $85,000,000 $52,145,833
Current Bank Account$302,194,296
Projected Bank Account$353,536,067

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (6)
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Jake Guentzel (1 Way Contract) $9,000,000 (5)
Timo Meier (1 Way Contract) $8,800,000 (5)
Sam Reinhart (1 Way Contract) $8,625,000 (6)
Moritz Seider (1 Way Contract) $8,550,000 (5)
Connor Hellebuyck (1 Way Contract) $8,500,000 (5)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Derek Sutton (JC1) (1 Way Contract) $7,000,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (4)
Troy Terry (1 Way Contract) $7,000,000 (4)
Gustav Forsling (1 Way Contract) $5,750,000 (6)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Claude Giroux (1 Way Contract) $5,000,000 (1)
Ian Cole $4,750,000 (1)
A.J. Greer $4,250,000 (4)
Mattias Ekholm $4,000,000 (4)
Michael McCarron $3,333,333 (6)
Charlie Lindgren $3,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $137,145,833
Year 2027 : $105,395,833
Year 2028 : $102,395,833
Year 2029 : $93,945,833
Salary Average Commitment
Year 2026 : $124,645,833
Year 2027 : $105,395,833
Year 2028 : $102,395,833
Year 2029 : $93,945,833
Salary Cap with 1 Way Contract
Year 2026 : $137,145,833
Year 2027 : $105,395,833
Year 2028 : $102,395,833
Year 2029 : $93,945,833

Farm Players Salaries

Warren Foegele $350,000 (1)
Ville Husso $220,000 (2)
Axel Sandin-Pellikka $144,083 (2)
Simon Benoit $135,000 (1)
Dmitry Kulikov $118,000 (2)
Albert Johansson $112,500 (1)
Filip Bystedt $100,167 (1)
Emil Hemming $94,167 (3)
Danny Zhilkin $93,167 (1)
Jagger Firkus $91,833 (1)
Nathan Walker $88,750 (2)
Tomas Hamara $88,333 (1)
Ethan Cardwell $85,000 (1)
Filip Hallander $85,000 (1)
Philippe Myers $85,000 (1)
Red Savage $0 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,891,000
Year 2027 : $665,000
Year 2028 : $94,167
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,714,667
Year 2027 : $662,000
Year 2028 : $94,167
Year 2029 : $0

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - $300 - 4 923 - 61,54%
Level 2: 8000 - $200 - 4 432 - 55,40%
Level 3: 4000 - $120 - 2 887 - 72,19%
Level 4: 4000 - $100 - 2 835 - 70,87%
Luxury : 2000 - $500 - 1 598 - 79,88%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %16 675 - 64,13%
Average Income per Game$4,740,160
Year to Date Revenue$23,700,800

Expense

Pro Players Total Salaries$125,679,167
Farm Players Total Salaries$2,324,167
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,925,000
Pro Year To Date Expenses$13,541,724
Farm Year To Date Expenses$455,182
Pro Salary Cap To Date$13,064,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$175,385,920
Pro Remaining Season Days118
Pro Expenses Per Days$967,266
Pro Estimated Expenses$114,137,388
Farm Remaining Season Days119
Farm Expenses Per Days$32,513
Farm Estimated Expenses$3,869,047
Estimated Season Expenses$118,006,435
Season Salary Cap$130,604,167
Estimate Under Maximum Salary Cap of $140,000,000$9,395,833
Estimate Over Minimum Salary Cap of $85,000,000 $45,604,167
Current Bank Account$139,993,780
Projected Bank Account$197,373,265

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
Darnell Nurse (1 Way Contract) $9,250,000 (4)
Evgeni Malkin (1 Way Contract) $9,000,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Bo Horvat (1 Way Contract) $8,500,000 (5)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Neal Pionk (AC) (1 Way Contract) $7,000,000 (5)
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
Chandler Stephenson (1 Way Contract) $6,250,000 (5)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
Matt Duchene $4,500,000 (3)
Nino Niederreiter $4,000,000 (1)
Taylor Hall $3,166,667 (3)
Evan Rodrigues $3,075,000 (1)
Nic Dowd $3,000,000 (1)
Sam Steel $2,100,000 (1)
Michael DiPietro $812,500 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $125,679,167
Year 2027 : $92,191,667
Year 2028 : $80,191,667
Year 2029 : $57,650,000
Salary Average Commitment
Year 2026 : $116,679,167
Year 2027 : $92,191,667
Year 2028 : $80,191,667
Year 2029 : $57,650,000
Salary Cap with 1 Way Contract
Year 2026 : $125,679,167
Year 2027 : $92,191,667
Year 2028 : $80,191,667
Year 2029 : $57,650,000

Farm Players Salaries

Ryan Graves $450,000 (3)
Arseny Gritsyuk $325,000 (3)
Beck Malenstyn $291,667 (6)
Matias Maccelli $225,000 (1)
Josh Samanski $146,250 (2)
Jayden Struble $141,250 (1)
Joel Nystrom $122,500 (4)
Ty Mueller $102,500 (1)
Louis Crevier $90,000 (1)
Kirill Kudryavtsev $90,000 (1)
Trent Miner $85,000 (1)
Christian Kyrou $85,000 (1)
Carson Lambos $85,000 (1)
David Gustafsson $85,000 (1)
Daniil Chayka $0 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $2,324,167
Year 2027 : $1,335,417
Year 2028 : $1,189,167
Year 2029 : $414,167
Salary Average Commitment
Year 2026 : $1,864,167
Year 2027 : $1,335,417
Year 2028 : $1,189,167
Year 2029 : $414,167

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - $225 - 7 307 - 97,43%
Level 2: 6500 - $140 - 6 500 - 100,00%
Level 3: 5000 - $70 - 4 309 - 86,18%
Level 4: 5500 - $50 - 4 931 - 89,65%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %24 547 - 94,41%
Average Income per Game$4,627,797
Year to Date Revenue$18,511,187

Expense

Pro Players Total Salaries$102,387,499
Farm Players Total Salaries$4,617,638
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,071,396
Farm Year To Date Expenses$696,598
Pro Salary Cap To Date$10,546,396
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$175,856,276
Pro Remaining Season Days118
Pro Expenses Per Days$790,814
Pro Estimated Expenses$93,316,052
Farm Remaining Season Days119
Farm Expenses Per Days$49,757
Farm Estimated Expenses$5,921,083
Estimated Season Expenses$99,237,135
Season Salary Cap$99,437,499
Estimate Under Maximum Salary Cap of $140,000,000$40,562,501
Estimate Over Minimum Salary Cap of $85,000,000 $14,437,499
Current Bank Account$569,847,556
Projected Bank Account$646,466,697

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Lane Hutson $8,850,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Dustin Wolf (1 Way Contract) $7,500,000 (7)
Josh Doan $6,950,000 (7)
Jamie Drysdale $6,500,000 (4)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-1 Way Contract Salary Cap : $2,950,000
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
Bobby McMann (1 Way Contract) $5,750,000 (6)
Joey Daccord (1 Way Contract) $5,000,000 (4)
Dylan DeMelo $4,900,000 (2)
Will Smith $4,150,000 (1)
Simon Holmstrom $3,625,000 (1)
Jordan Martinook $3,125,000 (1)
Jalen Chatfield $3,075,000 (1)
Vladislav Namestnikov $3,000,000 (1)
Vasily Podkolzin $2,950,000 (3)
Anthony Beauvillier $2,750,000 (1)
Cody Glass $2,500,000 (1)
Matt Savoie $1,886,666 (1)
Oliver Kapanen $1,225,833 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $102,387,499
Year 2027 : $65,400,000
Year 2028 : $43,500,000
Year 2029 : $40,550,000
Salary Average Commitment
Year 2026 : $102,387,499
Year 2027 : $65,400,000
Year 2028 : $43,500,000
Year 2029 : $40,550,000
Salary Cap with 1 Way Contract
Year 2026 : $99,437,499
Year 2027 : $65,400,000
Year 2028 : $43,500,000
Year 2029 : $40,550,000

Farm Players Salaries

Michael Misa $423,625 (2)
Jordan Greenway $400,000 (1)
Mason Appleton $290,000 (1)
Alexandre Texier $250,000 (2)
Martin Pospisil $250,000 (3)
Alexey Toropchenko $250,000 (2)
Nils Lundkvist $175,000 (2)
Victor Eklund $147,417 (3)
Michael Brandsegg-Nygard $145,375 (2)
Brayden Yager $144,083 (2)
Tye Kartye $125,000 (1)
Colby Barlow $115,917 (2)
Ivan Ryabkin $95,222 (3)
Aydar Suniev $95,000 (1)
Ethan Del Mastro $95,000 (2)
Justin Hryckowian $95,000 (2)
Theo Lindstein $94,083 (2)
Carson Rehkopf $94,083 (2)
Ludwig Persson $93,667 (1)
Ivan Miroshnichenko $92,500 (2)
Emmitt Finnie $92,167 (2)
Cayden Primeau $91,250 (2)
Kasper Halttunen $90,917 (2)
Daemon Hunt $90,000 (1)
Landon Slaggert $90,000 (1)
Jonathan Aspirot $88,750 (2)
Maveric Lamoureux $88,667 (1)
Luca Del Bel Belluz $88,667 (1)
Samuel Helenius $87,500 (2)
Quinn Hutson $87,500 (2)
Tyler Boucher $85,000 (1)
Vincent Iorio $85,000 (1)
Tim Washe $81,250 (1)
Total Farm Players33
Salary Commitment
Year 2026 : $4,617,640
Year 2027 : $3,005,389
Year 2028 : $492,639
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,230,390
Year 2027 : $2,908,139
Year 2028 : $492,639
Year 2029 : $0

Penguins de Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $252 - 6 212 - 77,65%
Level 2: 7000 - $165 - 5 423 - 77,47%
Level 3: 4000 - $113 - 2 908 - 72,71%
Level 4: 4000 - $100 - 3 065 - 76,62%
Luxury : 3000 - $375 - 2 359 - 78,65%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %19 967 - 76,80%
Average Income per Game$4,975,147
Year to Date Revenue$24,875,736

Expense

Pro Players Total Salaries$137,266,183
Farm Players Total Salaries$2,550,084
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,877,097
Farm Year To Date Expenses$479,969
Pro Salary Cap To Date$14,449,063
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$184,080,446
Pro Remaining Season Days118
Pro Expenses Per Days$1,055,047
Pro Estimated Expenses$124,495,546
Farm Remaining Season Days119
Farm Expenses Per Days$34,211
Farm Estimated Expenses$4,071,109
Estimated Season Expenses$128,566,655
Season Salary Cap$137,266,183
Estimate Under Maximum Salary Cap of $140,000,000$2,733,817
Estimate Over Minimum Salary Cap of $85,000,000 $52,266,183
Current Bank Account$680,818,550
Projected Bank Account$736,332,341

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (6)
Seth Jones (1 Way Contract) $9,500,000 (4)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Mark Scheifele (1 Way Contract) $8,500,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Jake Sanderson $8,050,000 (6)
Steven Stamkos (1 Way Contract) $8,000,000 (2)
Sergei Gonchar (JC1) (1 Way Contract) $7,000,000 (1)
Jaromir Jagr (JC1) (Out of Payroll) $7,000,000 (1)
Paul Coffey (JC1) (1 Way Contract) $7,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $7,000,000 (3)
Brooks Orpik (JC2) (1 Way Contract) $7,000,000 (1)
Aaron Ekblad (1 Way Contract) $6,100,000 (7)
Kris Letang (1 Way Contract) $6,100,000 (2)
Charlie Coyle (1 Way Contract) $6,000,000 (6)
Zach Hyman (1 Way Contract) $5,500,000 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
Jean-Gabriel Pageau $4,850,000 (3)
Frank Vatrano $4,571,189 (2)
John Tavares $4,389,280 (3)
Noel Acciari $2,800,000 (2)
Steven Lorentz $1,350,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $144,266,183
Year 2027 : $111,016,183
Year 2028 : $75,839,280
Year 2029 : $58,250,000
Salary Average Commitment
Year 2026 : $107,765,323
Year 2027 : $102,515,323
Year 2028 : $67,338,420
Year 2029 : $49,750,000
Salary Cap with 1 Way Contract
Year 2026 : $144,266,183
Year 2027 : $111,016,183
Year 2028 : $75,839,280
Year 2029 : $58,250,000

Farm Players Salaries

Barclay Goodrow $364,167 (1)
Frederik Andersen $280,000 (1)
William Carrier $215,000 (6)
Daniil Tarasov $200,000 (1)
Sean Kuraly $185,000 (1)
Eric Robinson $170,000 (4)
David Jiricek $150,000 (2)
Ryan Greene $145,000 (1)
Eric Comrie $115,000 (2)
Brad Lambert $113,667 (1)
Kirill Kirsanov $94,250 (1)
Jordan Gustafson $90,500 (1)
Jakob Pelletier $87,500 (2)
Lukas Cormier $85,000 (1)
Pheonix Copley $85,000 (1)
Ben McCartney $85,000 (1)
Dylan Peterson $85,000 (1)
Total Farm Players17
Salary Commitment
Year 2026 : $2,550,084
Year 2027 : $737,500
Year 2028 : $385,000
Year 2029 : $385,000
Salary Average Commitment
Year 2026 : $2,380,084
Year 2027 : $737,500
Year 2028 : $385,000
Year 2029 : $385,000

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $250 - 6 214 - 77,68%
Level 2: 7000 - $150 - 6 858 - 97,98%
Level 3: 4000 - $100 - 3 497 - 87,42%
Level 4: 4000 - $90 - 3 287 - 82,19%
Luxury : 3000 - $400 - 2 188 - 72,92%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %22 045 - 84,79%
Average Income per Game$5,128,683
Year to Date Revenue$25,643,413

Expense

Pro Players Total Salaries$139,471,190
Farm Players Total Salaries$3,472,384
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,004,514
Farm Year To Date Expenses$551,228
Pro Salary Cap To Date$14,792,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$189,761,256
Pro Remaining Season Days118
Pro Expenses Per Days$1,071,751
Pro Estimated Expenses$126,466,618
Farm Remaining Season Days119
Farm Expenses Per Days$41,146
Farm Estimated Expenses$4,896,374
Estimated Season Expenses$131,362,992
Season Salary Cap$139,471,190
Estimate Under Maximum Salary Cap of $140,000,000$528,810
Estimate Over Minimum Salary Cap of $85,000,000 $54,471,190
Current Bank Account$269,201,998
Projected Bank Account$327,600,262

Pro Players Salaries

Adam Fantilli $13,750,000 (6)
Kyle Connor (1 Way Contract) $12,000,000 (8)
Igor Shesterkin (1 Way Contract) $11,567,860 (7)
Aleksander Barkov (AC) (1 Way Contract) $10,000,000 (4)
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Tim Stutzle $8,350,000 (5)
Matthew Knies $7,750,000 (5)
Devon Toews (1 Way Contract) $7,250,000 (5)
Chris Chelios (JC1) (1 Way Contract) $7,000,000 (1)
Nicklas Lidstrom (JC1) (1 Way Contract) $7,000,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Morgan Geekie (1 Way Contract) $5,500,000 (5)
Esa Lindell (1 Way Contract) $5,250,000 (4)
Blake Coleman $4,900,000 (1)
Jake Middleton $4,350,000 (3)
Matvei Michkov $4,250,000 (1)
Mario Ferraro $4,000,000 (3)
Jonas Johansson $1,250,000 (1)
Nick Lardis $978,333 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $139,471,190
Year 2027 : $106,371,190
Year 2028 : $105,392,857
Year 2029 : $97,042,857
Salary Average Commitment
Year 2026 : $134,503,333
Year 2027 : $106,303,333
Year 2028 : $105,325,000
Year 2029 : $96,975,000
Salary Cap with 1 Way Contract
Year 2026 : $139,471,190
Year 2027 : $106,371,190
Year 2028 : $105,392,857
Year 2029 : $97,042,857

Farm Players Salaries

Zach Benson $750,000 (7)
Cole Perfetti $600,000 (5)
Alexander Nikishin $300,000 (1)
Maksim Tsyplakov $225,000 (1)
Sam Dickinson $173,708 (2)
James Hagens $165,708 (2)
Declan Chisholm $160,000 (1)
Jacob Bernard-Docker $160,000 (2)
Anton Johansson $105,000 (2)
Juraj Pekarcik $101,833 (2)
Jake Christiansen $97,500 (1)
Dominik Badinka $95,802 (3)
Riley Heidt $94,083 (2)
Otto Stenberg $94,083 (2)
Isak Rosen $92,500 (2)
Tanner Molendyk $90,917 (2)
Matthew Robertson $85,000 (1)
Isaak Phillips $81,250 (1)
Total Farm Players18
Salary Commitment
Year 2026 : $3,472,384
Year 2027 : $2,523,634
Year 2028 : $1,445,802
Year 2029 : $1,350,000
Salary Average Commitment
Year 2026 : $3,006,676
Year 2027 : $2,357,926
Year 2028 : $1,445,802
Year 2029 : $1,350,000

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6500 - $300 - 5 086 - 78,25%
Level 2: 7500 - $165 - 5 326 - 71,02%
Level 3: 5000 - $85 - 4 287 - 85,74%
Level 4: 5000 - $60 - 4 706 - 94,12%
Luxury : 2000 - $500 - 1 586 - 79,28%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %20 991 - 80,73%
Average Income per Game$4,805,249
Year to Date Revenue$24,026,244

Expense

Pro Players Total Salaries$130,201,190
Farm Players Total Salaries$2,364,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$75,000
Pro Year To Date Expenses$14,049,873
Farm Year To Date Expenses$461,534
Pro Salary Cap To Date$13,280,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$177,794,206
Pro Remaining Season Days118
Pro Expenses Per Days$1,001,524
Pro Estimated Expenses$118,179,832
Farm Remaining Season Days119
Farm Expenses Per Days$32,815
Farm Estimated Expenses$3,904,985
Estimated Season Expenses$122,084,817
Season Salary Cap$125,026,190
Estimate Under Maximum Salary Cap of $140,000,000$14,973,810
Estimate Over Minimum Salary Cap of $85,000,000 $40,026,190
Current Bank Account$87,057,868
Projected Bank Account$142,767,257

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (8)
Philip Broberg (1 Way Contract) $8,000,000 (6)
Josh Norris (1 Way Contract) $7,950,000 (4)
Dylan Holloway $7,750,000 (5)
Brandon Montour (1 Way Contract) $7,142,857 (5)
Connor McMichael (1 Way Contract) $6,750,000 (6)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Spencer Knight (1 Way Contract) $5,833,333 (3)
Dylan Samberg (1 Way Contract) $5,750,000 (2)
Boone Jenner (1 Way Contract) $5,750,000 (4)
Nicolas Hague (1 Way Contract) $5,500,000 (3)
-1 Way Contract Salary Cap : $2,750,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
Ryan McLeod (1 Way Contract) $5,000,000 (3)
Ryan Strome (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $2,500,000
Pavel Zacha $4,750,000 (1)
Artem Zub $4,600,000 (1)
Alex Laferriere $4,100,000 (2)
Ben Chiarot $3,850,000 (3)
Nate Schmidt $3,500,000 (3)
Thomas Novak $3,500,000 (1)
Aliaksei Protas $3,375,000 (3)
Jake Allen $1,800,000 (4)
Jimmy Snuggerud $1,550,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $130,201,190
Year 2027 : $104,301,190
Year 2028 : $94,451,190
Year 2029 : $62,142,857
Salary Average Commitment
Year 2026 : $92,625,000
Year 2027 : $66,725,000
Year 2028 : $66,725,000
Year 2029 : $40,300,000
Salary Cap with 1 Way Contract
Year 2026 : $124,951,190
Year 2027 : $101,551,190
Year 2028 : $91,701,190
Year 2029 : $62,142,857

Farm Players Salaries

Ilya Lyubushkin $325,000 (1)
Stefan Noesen $275,000 (1)
Keegan Kolesar $250,000 (2)
Linus Karlsson $225,000 (2)
Brandon Bussi $190,000 (3)
Oliver Moore $135,000 (1)
Andrei Loshko $105,000 (2)
Aleksanteri Kaskimaki $102,500 (1)
Cam Squires $101,833 (2)
Carl Grundstrom $100,000 (1)
Luca Cagnoni $97,500 (1)
Devin Kaplan $97,500 (1)
Hunter Brzustewicz $95,000 (1)
Adam Engstrom $95,000 (1)
Ronan Seeley $85,000 (1)
Alec Regula $85,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $2,364,333
Year 2027 : $871,833
Year 2028 : $190,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,081,833
Year 2027 : $871,833
Year 2028 : $190,000
Year 2029 : $0

Sharks de San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8500 - $150 - 7 938 - 93,39%
Level 2: 7000 - $125 - 6 846 - 97,80%
Level 3: 4000 - $100 - 3 294 - 82,35%
Level 4: 4500 - $75 - 4 330 - 96,23%
Luxury : 2000 - $325 - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %24 408 - 93,88%
Average Income per Game$4,188,188
Year to Date Revenue$16,752,751

Expense

Pro Players Total Salaries$124,979,166
Farm Players Total Salaries$4,443,610
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,447,502
Farm Year To Date Expenses$678,272
Pro Salary Cap To Date$12,881,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$159,151,134
Pro Remaining Season Days118
Pro Expenses Per Days$961,963
Pro Estimated Expenses$113,511,634
Farm Remaining Season Days119
Farm Expenses Per Days$48,448
Farm Estimated Expenses$5,765,312
Estimated Season Expenses$119,276,946
Season Salary Cap$121,854,166
Estimate Under Maximum Salary Cap of $140,000,000$18,145,834
Estimate Over Minimum Salary Cap of $85,000,000 $36,854,166
Current Bank Account$263,398,059
Projected Bank Account$303,272,247

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
Tyler Seguin (1 Way Contract) $9,850,000 (1)
Noah Dobson (1 Way Contract) $9,500,000 (7)
Jacob Trouba (1 Way Contract) $8,250,000 (4)
Bobby Orr (JC1) (1 Way Contract) $7,000,000 (1)
Lukas Dostal (1 Way Contract) $6,500,000 (4)
John Gibson (1 Way Contract) $6,400,000 (1)
Alexander Romanov (AC) (1 Way Contract) $6,250,000 (7)
-1 Way Contract Salary Cap : $3,125,000
Alex Killorn (1 Way Contract) $6,250,000 (1)
Ondrej Palat (1 Way Contract) $6,000,000 (1)
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Macklin Celebrini $4,475,000 (1)
Dante Fabbro $4,125,000 (3)
Brenden Dillon $4,000,000 (1)
Josh Manson $3,950,000 (2)
Ridly Greig $3,250,000 (3)
Ivan Demidov $2,650,000 (1)
Michael Amadio $2,600,000 (1)
Casey Cizikas $2,500,000 (1)
Zemgus Girgensons $925,000 (1)
Fraser Minten $879,166 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $124,979,166
Year 2027 : $65,825,000
Year 2028 : $61,875,000
Year 2029 : $48,500,000
Salary Average Commitment
Year 2026 : $124,054,166
Year 2027 : $65,825,000
Year 2028 : $61,875,000
Year 2029 : $48,500,000
Salary Cap with 1 Way Contract
Year 2026 : $121,854,166
Year 2027 : $62,700,000
Year 2028 : $58,750,000
Year 2029 : $45,375,000

Farm Players Salaries

Simon Nemec $725,000 (5)
Kirby Dach $360,000 (1)
Olen Zellweger $310,000 (3)
Pierre Engvall $300,000 (4)
Cole Hutson $224,042 (2)
Brady Martin $214,083 (3)
David Reinbacher $207,583 (2)
Carter Hart $200,000 (2)
Daniil But $188,917 (2)
Michael Hrabal $174,167 (3)
Rutger McGroarty $145,000 (1)
Sacha Boisvert $138,625 (2)
Oliver Bonk $115,917 (2)
Nico Daws $110,000 (2)
Melvin Fernstrom $106,750 (3)
Andrew Basha $101,000 (3)
Michael Buchinger $99,333 (1)
Ryan Ufko $94,250 (1)
Stian Solberg $94,167 (3)
Sergei Murashov $93,611 (1)
Jani Nyman $91,833 (1)
Tristan Luneau $91,833 (1)
Ryan Johnson $87,500 (2)
Sam Colangelo $85,000 (1)
Sasha Pastujov $85,000 (1)
Joni Jurmo $0 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $4,443,611
Year 2027 : $3,298,351
Year 2028 : $2,025,767
Year 2029 : $1,025,000
Salary Average Commitment
Year 2026 : $4,265,300
Year 2027 : $3,298,051
Year 2028 : $2,025,467
Year 2029 : $1,025,000

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - $250 - 6 117 - 76,47%
Level 2: 7000 - $150 - 6 747 - 96,39%
Level 3: 4500 - $101 - 3 213 - 71,40%
Level 4: 4500 - $90 - 3 424 - 76,08%
Luxury : 2000 - $500 - 1 563 - 78,13%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %21 064 - 81,01%
Average Income per Game$4,944,184
Year to Date Revenue$24,720,919

Expense

Pro Players Total Salaries$130,125,000
Farm Players Total Salaries$4,796,666
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,013,258
Farm Year To Date Expenses$715,442
Pro Salary Cap To Date$13,801,130
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$182,934,801
Pro Remaining Season Days118
Pro Expenses Per Days$1,000,947
Pro Estimated Expenses$118,111,746
Farm Remaining Season Days119
Farm Expenses Per Days$51,103
Farm Estimated Expenses$6,081,257
Estimated Season Expenses$124,193,003
Season Salary Cap$130,125,000
Estimate Under Maximum Salary Cap of $140,000,000$9,875,000
Estimate Over Minimum Salary Cap of $85,000,000 $45,125,000
Current Bank Account$266,327,912
Projected Bank Account$325,069,710

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Artemi Panarin (1 Way Contract) $11,000,000 (2)
Alex Ovechkin (1 Way Contract) $9,000,000 (1)
Jake Oettinger (1 Way Contract) $8,250,000 (7)
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
Noah Hanifin (1 Way Contract) $7,350,000 (6)
Filip Hronek (1 Way Contract) $7,250,000 (6)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Larry Robinson (JC1) (1 Way Contract) $7,000,000 (1)
Mario Lemieux (JC1) (1 Way Contract) $7,000,000 (1)
Mike Bossy (JC2) (1 Way Contract) $7,000,000 (1)
Mats Zuccarello (1 Way Contract) $6,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
Ryan O'Reilly $4,500,000 (1)
Drew O'Connor $2,500,000 (1)
Kent Johnson $1,800,000 (1)
Zach Bogosian $1,350,000 (1)
Carson Soucy $1,150,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $130,125,000
Year 2027 : $67,225,000
Year 2028 : $43,725,000
Year 2029 : $43,725,000
Salary Average Commitment
Year 2026 : $128,975,000
Year 2027 : $67,225,000
Year 2028 : $43,725,000
Year 2029 : $43,725,000
Salary Cap with 1 Way Contract
Year 2026 : $130,125,000
Year 2027 : $67,225,000
Year 2028 : $43,725,000
Year 2029 : $43,725,000

Farm Players Salaries

Luke Hughes $900,000 (6)
Mason McTavish $700,000 (5)
Alex Vlasic $460,000 (4)
Dan Vladar $335,000 (1)
Danila Yurov $297,250 (2)
Conor Timmins $220,000 (1)
Emil Andrae $155,000 (2)
Liam Ohgren $137,833 (1)
Seamus Casey $135,000 (1)
Isac Lundestrom $130,000 (1)
Brayden Pachal $118,750 (1)
Gavin McCarthy $107,500 (3)
Miko Matikka $102,500 (1)
Eriks Mateiko $101,833 (3)
Damian Clara $98,750 (2)
Brennan Othmann $97,500 (1)
Jack Peart $94,250 (1)
Nikke Kokko $91,833 (1)
Jiri Kulich $88,667 (1)
Gavin Brindley $87,500 (2)
Logan Mailloux $85,000 (1)
Scott Morrow $85,000 (1)
Aleksi Heimosalmi $85,000 (1)
Oskar Back $82,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $4,796,666
Year 2027 : $2,907,833
Year 2028 : $2,269,333
Year 2029 : $2,060,000
Salary Average Commitment
Year 2026 : $4,387,249
Year 2027 : $2,900,916
Year 2028 : $2,269,333
Year 2029 : $2,060,000

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - $150 - 7 965 - 99,56%
Level 2: 8000 - $80 - 7 528 - 94,11%
Level 3: 4000 - $45 - 4 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 2000 - $230 - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %25 493 - 98,05%
Average Income per Game$3,171,277
Year to Date Revenue$15,856,387

Expense

Pro Players Total Salaries$140,741,666
Farm Players Total Salaries$5,935,794
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,139,264
Farm Year To Date Expenses$835,352
Pro Salary Cap To Date$13,906,312
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$117,337,264
Pro Remaining Season Days118
Pro Expenses Per Days$1,081,376
Pro Estimated Expenses$127,602,368
Farm Remaining Season Days119
Farm Expenses Per Days$59,668
Farm Estimated Expenses$7,100,492
Estimated Season Expenses$134,702,860
Season Salary Cap$131,116,666
Estimate Under Maximum Salary Cap of $140,000,000$8,883,334
Estimate Over Minimum Salary Cap of $85,000,000 $46,116,666
Current Bank Account$183,369,635
Projected Bank Account$166,004,039

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
Trevor Zegras (1 Way Contract) $9,125,000 (4)
John Carlson (1 Way Contract) $8,500,000 (2)
Ivan Provorov (1 Way Contract) $8,500,000 (6)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
K'Andre Miller (1 Way Contract) $7,500,000 (7)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (6)
Mark Andrade (JC1) (1 Way Contract) $7,000,000 (1)
Dmitry Orlov (1 Way Contract) $6,500,000 (1)
-1 Way Contract Salary Cap : $3,250,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
-1 Way Contract Salary Cap : $3,250,000
Bowen Byram (1 Way Contract) $6,250,000 (1)
Egor Chinakhov (1 Way Contract) $6,250,000 (3)
-1 Way Contract Salary Cap : $3,125,000
Bryan Rust (1 Way Contract) $5,125,000 (2)
J.T. Compher (1 Way Contract) $5,100,000 (2)
Adam Lowry (1 Way Contract) $5,000,000 (5)
Drake Batherson $4,975,000 (1)
Jason Zucker $4,750,000 (1)
Artturi Lehkonen $4,500,000 (1)
Joonas Korpisalo $4,000,000 (2)
Alex Iafallo $3,666,666 (2)
Jack Quinn $3,375,000 (1)
Anton Forsberg $2,250,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $140,741,666
Year 2027 : $101,141,666
Year 2028 : $68,250,000
Year 2029 : $62,000,000
Salary Average Commitment
Year 2026 : $133,741,666
Year 2027 : $101,141,666
Year 2028 : $68,250,000
Year 2029 : $62,000,000
Salary Cap with 1 Way Contract
Year 2026 : $131,116,666
Year 2027 : $94,766,666
Year 2028 : $61,875,000
Year 2029 : $58,750,000

Farm Players Salaries

Kaiden Guhle $555,000 (5)
Kyle Palmieri $475,000 (1)
Jack Drury $450,000 (5)
Zachary Bolduc $420,000 (4)
Jason Dickinson $400,000 (5)
Trevor van Riemsdyk $400,000 (2)
Olli Maatta $350,000 (2)
Semyon Varlamov $275,000 (1)
Porter Martone $253,208 (2)
Carter Yakemchuk $194,167 (3)
Nate Danielson $190,917 (2)
Cam Talbot $165,000 (1)
Urho Vaakanainen $155,000 (1)
Logan Stanley $150,000 (1)
Jonathan Lekkerimaki $139,333 (1)
Sam Rinzel $136,667 (1)
Kevin Korchinski $132,500 (2)
Hendrix Lapierre $130,000 (2)
Henry Brzustewicz $115,833 (3)
Carey Terrance $102,500 (2)
David Rittich $100,000 (1)
Emil Pieniniemi $98,667 (2)
Ondrej Becher $97,500 (1)
Julian Lutz $95,000 (1)
Oskar Pettersson $94,500 (1)
Mikael Pyyhtia $87,500 (2)
Frederic Brunet $87,500 (2)
Tobias Bjornfot $85,000 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $5,935,792
Year 2027 : $3,967,792
Year 2028 : $2,135,000
Year 2029 : $1,825,000
Salary Average Commitment
Year 2026 : $4,810,892
Year 2027 : $3,317,225
Year 2028 : $1,715,600
Year 2029 : $1,405,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $140,000,000
Available Cap Space

Over Minimum of
$85,000,000

Farm Salary Cap

Under Maximum of
$150,000,000

Pro Players

Farm Players

Total Players

Avalanche du Colorado $70,651,560 $136,752,000 $3,248,000 $51,752,000 $4,245,740 $145,754,260 212647
Barons de Cleveland $736,184,939 $133,646,062 $6,353,938 $48,646,062 $9,127,955 $140,872,045 232447
Bulldogs de Syracuse $318,494,852 $102,550,000 $37,450,000 $17,550,000 $4,241,416 $145,758,584 212748
Canadiens de Montréal $126,501,765 $117,765,594 $22,234,406 $32,765,594 $3,608,332 $146,391,668 223254
Chiefs de Charlestown $218,096,747 $132,304,769 $7,695,231 $47,304,769 $4,411,305 $145,588,695 212647
Diables de Mont-Tremblant $376,656,552 $137,442,875 $2,557,125 $52,442,875 $3,378,082 $146,621,918 212041
Ducks du District 5 $779,085,094 $127,667,334 $12,332,666 $42,667,334 $5,772,076 $144,227,924 213152
Golden Knights de Las Vegas $669,254,879 $138,367,857 $1,632,143 $53,367,857 $3,850,992 $146,149,008 202242
Golden Seals d'Oakland $261,214,457 $127,990,000 $12,010,000 $42,990,000 $4,318,876 $145,681,124 212849
Harfangs de Beauport $395,804,470 $137,345,087 $2,654,913 $52,345,087 $4,702,750 $145,297,250 202949
Lions de Trois-Rivières $430,700,228 $109,154,821 $30,845,179 $24,154,821 $4,760,497 $145,239,503 223052
Mustangs d'Hamilton $302,194,296 $137,145,833 $2,854,167 $52,145,833 $1,891,000 $148,109,000 201636
Nationals d'Ottawa $139,993,780 $130,604,167 $9,395,833 $45,604,167 $2,324,167 $147,675,833 211536
Nordiques de Québec $569,847,556 $99,437,499 $40,562,501 $14,437,499 $4,617,638 $145,382,362 213354
Penguins de Pittsburgh $680,818,550 $137,266,183 $2,733,817 $52,266,183 $2,550,084 $147,449,916 221739
Predateurs de Nashville $269,201,998 $139,471,190 $528,810 $54,471,190 $3,472,384 $146,527,616 201838
Scouts de Kansas City $87,057,868 $125,026,190 $14,973,810 $40,026,190 $2,364,333 $147,635,667 231639
Sharks de San Jose $263,398,059 $121,854,166 $18,145,834 $36,854,166 $4,443,610 $145,556,390 222648
Voisins de Laval $266,327,912 $130,125,000 $9,875,000 $45,125,000 $4,796,666 $145,203,334 202444
Whalers de Hartford $183,369,635 $131,116,666 $8,883,334 $46,116,666 $5,935,794 $144,064,206 232851