Arena Capacity - Ticket Price Attendance - % |
Arena Name | Ball Arena |
Level 1: | 6500 - $120 - 0 - 0,00% |
Level 2: | 6000 - $80 - 0 - 0,00% |
Level 3: | 5500 - $55 - 0 - 0,00% |
Level 4: | 5000 - $40 - 0 - 0,00% |
Luxury : | 3000 - $250 - 0 - 0,00% |
Total Capacity : | 26000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $97,225,000 |
Farm Players Total Salaries | $5,882,166 |
Coaches Total Salaries | $4,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $127,000,000 | $0 |
Estimate Over Minimum Salary Cap of $75,000,000 | $0 |
Current Bank Account | $131,392,181 |
Projected Bank Account | $131,392,181 |
|
Pro Players Salaries |
Evan Bouchard |
$10,500,000 (4) |
Jack Eichel |
$10,000,000 (1) |
Mathew Barzal |
$9,150,000 (6) |
Roope Hintz |
$8,450,000 (6) |
Jack Hughes |
$8,000,000 (5) |
Tom Wilson |
$6,500,000 (6) |
Sean Monahan |
$5,500,000 (4) |
Tristan Jarry |
$5,375,000 (3) |
Adam Larsson |
$5,250,000 (4) |
Jared McCann |
$5,000,000 (2) |
Alex Tuch |
$4,750,000 (1) |
Rasmus Andersson |
$4,550,000 (1) |
Trevor Moore |
$4,200,000 (3) |
Radko Gudas |
$4,000,000 (1) |
Ian Cole |
$3,000,000 (1) |
Tyler Myers |
$3,000,000 (2) |
Total Pro Players | 16 |
Salary Commitment |
Year 2025 : $97,225,000 |
Year 2026 : $70,925,000 |
Year 2027 : $62,925,000 |
Year 2028 : $53,350,000 |
Salary Average Commitment |
Year 2025 : $91,000,000 |
Year 2026 : $70,925,000 |
Year 2027 : $62,925,000 |
Year 2028 : $53,350,000 |
Salary Cap with 1 Way Contract |
Year 2025 : $97,225,000 |
Year 2026 : $70,925,000 |
Year 2027 : $62,925,000 |
Year 2028 : $53,350,000 |
|
Farm Players Salaries |
Alexis Lafrenière |
$745,000 (7) |
Elvis Merzlikins |
$540,000 (2) |
Erik Cernak |
$520,000 (6) |
Filip Chytil |
$443,750 (2) |
Thomas Harley |
$400,000 (1) |
Tyson Foerster |
$375,000 (2) |
Matt Dumba |
$375,000 (1) |
Yakov Trenin |
$350,000 (3) |
Henri Jokiharju |
$300,000 (3) |
Alexandre Texier |
$210,000 (1) |
Denton Mateychuk |
$163,667 (2) |
Tyler Kleven |
$160,000 (2) |
Owen Pickering |
$113,667 (2) |
Nathan Gaucher |
$112,917 (2) |
Aidan Thompson |
$95,000 (2) |
Christian Kyrou |
$95,000 (1) |
Joel Blomqvist |
$92,500 (1) |
Gavin Hayes |
$91,833 (2) |
Hunter Haight |
$91,833 (2) |
Samuel Savoie |
$91,833 (2) |
Elias Salomonsson |
$89,500 (2) |
Bradly Nadeau |
$88,667 (3) |
Reid Schaefer |
$88,667 (2) |
Colton Dach |
$88,000 (1) |
Ryan Winterton |
$82,833 (1) |
Shane Bowers |
$77,500 (1) |
Donovan Sebrango |
$0 (0) |
Total Farm Players | 27 |
Salary Commitment |
Year 2025 : $5,882,167 |
Year 2026 : $4,461,334 |
Year 2027 : $2,003,667 |
Year 2028 : $1,265,000 |
Salary Average Commitment |
Year 2025 : $5,787,167 |
Year 2026 : $4,461,334 |
Year 2027 : $2,003,667 |
Year 2028 : $1,265,000 |
|