Team FinanceLast Update - 13 mars 2026 at 06:29

Avalanche du Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $120 - 6 500 - 100,00%
Level 2: 6000 - $80 - 6 000 - 100,00%
Level 3: 5500 - $55 - 4 606 - 83,75%
Level 4: 5000 - $40 - 4 936 - 98,72%
Luxury : 3000 - $250 - 2 501 - 83,36%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %24 543 - 94,40%
Average Income per Game$2,919,997
Year to Date Revenue$99,279,911

Expense

Pro Players Total Salaries$120,325,000
Farm Players Total Salaries$17,030,414
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$108,918,301
Farm Year To Date Expenses$10,626,549
Pro Salary Cap To Date$105,016,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,439,982
Pro Remaining Season Days20
Pro Expenses Per Days$855,420
Pro Estimated Expenses$17,108,400
Farm Remaining Season Days20
Farm Expenses Per Days$133,080
Farm Estimated Expenses$2,661,600
Estimated Season Expenses$19,770,000
Season Salary Cap$120,325,000
Estimate Under Maximum Salary Cap of $127,000,000$6,675,000
Estimate Over Minimum Salary Cap of $75,000,000 $45,325,000
Current Bank Account$111,127,242
Projected Bank Account$111,797,224

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (4)
Jack Eichel (1 Way Contract) $10,000,000 (1)
Mathew Barzal (AC) (1 Way Contract) $9,150,000 (6)
Roope Hintz (1 Way Contract) $8,450,000 (6)
Jack Hughes $8,000,000 (5)
Mikael Granlund (1 Way Contract) $7,000,000 (3)
Tom Wilson (1 Way Contract) $6,500,000 (6)
Sean Monahan (1 Way Contract) $5,500,000 (4)
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
Tristan Jarry (1 Way Contract) $5,375,000 (3)
Adam Larsson (1 Way Contract) $5,250,000 (4)
Erik Cernak (1 Way Contract) $5,200,000 (6)
Jared McCann (1 Way Contract) $5,000,000 (2)
Alex Tuch $4,750,000 (1)
Rasmus Andersson $4,550,000 (1)
Trevor Moore $4,200,000 (3)
Radko Gudas $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Ian Cole $3,000,000 (1)
Tyler Myers $3,000,000 (2)
Jack Roslovic $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $120,325,000
Year 2026 : $88,525,000
Year 2027 : $75,125,000
Year 2028 : $58,550,000
Salary Average Commitment
Year 2025 : $105,600,000
Year 2026 : $81,525,000
Year 2027 : $68,125,000
Year 2028 : $58,550,000
Salary Cap with 1 Way Contract
Year 2025 : $120,325,000
Year 2026 : $88,525,000
Year 2027 : $75,125,000
Year 2028 : $58,550,000

Farm Players Salaries

Alexis Lafrenière $7,450,000 (7)
Filip Chytil $1,109,375 (2)
Tyson Foerster $937,500 (2)
Matt Dumba $937,500 (1)
Yakov Trenin $875,000 (3)
Henri Jokiharju $750,000 (3)
Alexandre Texier $525,000 (1)
Denton Mateychuk $409,167 (2)
Tyler Kleven $400,000 (2)
Owen Pickering $284,167 (2)
Nathan Gaucher $282,292 (2)
Aidan Thompson $237,500 (2)
Christian Kyrou $237,500 (1)
Joel Blomqvist $231,250 (1)
Hunter Haight $229,583 (2)
Gavin Hayes $229,583 (2)
Samuel Savoie $229,583 (2)
Elias Salomonsson $223,750 (2)
Bradly Nadeau $221,667 (3)
Reid Schaefer $221,667 (2)
Colton Dach $220,000 (1)
Ryan Winterton $207,083 (1)
Shane Bowers $193,750 (1)
Donovan Sebrango $193,750 (1)
Nikita Tolopilo $193,750 (2)
Ilya Samsonov $0 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $17,030,415
Year 2026 : $8,697,082
Year 2027 : $3,709,166
Year 2028 : $1,862,500
Salary Average Commitment
Year 2025 : $16,405,415
Year 2026 : $8,503,332
Year 2027 : $3,709,166
Year 2028 : $1,862,500

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - $300 - 5 218 - 69,57%
Level 2: 5000 - $200 - 4 540 - 90,80%
Level 3: 6000 - $120 - 2 904 - 48,40%
Level 4: 6000 - $100 - 3 028 - 50,47%
Luxury : 1500 - $500 - 1 498 - 99,87%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 188 - 66,11%
Average Income per Game$4,842,170
Year to Date Revenue$169,475,950

Expense

Pro Players Total Salaries$121,429,288
Farm Players Total Salaries$14,154,442
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$105,417,153
Farm Year To Date Expenses$11,511,731
Pro Salary Cap To Date$103,696,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,053,020
Pro Remaining Season Days20
Pro Expenses Per Days$863,142
Pro Estimated Expenses$17,262,840
Farm Remaining Season Days20
Farm Expenses Per Days$105,975
Farm Estimated Expenses$2,119,500
Estimated Season Expenses$19,382,340
Season Salary Cap$121,429,288
Estimate Under Maximum Salary Cap of $127,000,000$5,570,712
Estimate Over Minimum Salary Cap of $75,000,000 $46,429,288
Current Bank Account$643,037,925
Projected Bank Account$652,708,605

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (7)
Sebastian Aho (1 Way Contract) $9,750,000 (7)
Brayden Point (1 Way Contract) $9,500,000 (5)
Travis Konecny (1 Way Contract) $8,750,000 (8)
Linus Ullmark (1 Way Contract) $8,250,000 (4)
Brady Skjei (AC) (1 Way Contract) $7,000,000 (6)
Eric Desjardins (JC1) (1 Way Contract) $6,500,000 (1)
Jaccob Slavin (1 Way Contract) $6,395,955 (8)
Travis Sanheim (1 Way Contract) $6,250,000 (6)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Marcus Pettersson (1 Way Contract) $5,500,000 (6)
Joel Eriksson Ek (AC) (1 Way Contract) $5,200,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Ryan McLeod (1 Way Contract) $5,000,000 (4)
Conor Garland $4,950,000 (1)
Pius Suter $4,125,000 (2)
Brandon Carlo $4,100,000 (2)
Connor Clifton $3,333,333 (1)
Logan O'Connor $2,500,000 (6)
Samuel Ersson $1,450,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $121,429,288
Year 2026 : $105,195,955
Year 2027 : $96,970,955
Year 2028 : $96,970,955
Salary Average Commitment
Year 2025 : $113,633,288
Year 2026 : $103,899,955
Year 2027 : $95,674,955
Year 2028 : $95,674,955
Salary Cap with 1 Way Contract
Year 2025 : $121,429,288
Year 2026 : $105,195,955
Year 2027 : $96,970,955
Year 2028 : $96,970,955

Farm Players Salaries

Martin Fehervary $2,675,000 (1)
Cole Sillinger $2,250,000 (1)
John Marino $1,100,000 (2)
Morgan Frost $1,093,750 (2)
Joel Hofer $850,000 (2)
Mason Lohrei $800,000 (2)
Barrett Hayton $662,500 (1)
Ryan Leonard $552,083 (2)
Konsta Helenius $385,625 (3)
Jordan Spence $375,000 (1)
Sam Honzek $346,667 (3)
Cam Lund $237,500 (2)
Leon Muggli $235,625 (3)
Simon Robertsson $231,250 (2)
Tristan Lennox $231,250 (1)
Leo Lööf $231,250 (1)
Isaiah George $229,583 (2)
Alexander Suzdalev $221,667 (3)
Akira Schmid $218,750 (1)
Chase Stillman $215,834 (1)
Jakub Dvorak $210,000 (3)
Tyson Hinds $207,361 (1)
Jet Greaves $203,125 (1)
Helge Grans $196,875 (2)
Alex Turcotte $193,750 (2)
Chaz Lucius $0 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $14,154,443
Year 2026 : $6,884,373
Year 2027 : $1,399,584
Year 2028 : $0
Salary Average Commitment
Year 2025 : $13,695,277
Year 2026 : $6,425,207
Year 2027 : $1,177,917
Year 2028 : $0

Bulldogs de Syracuse



Arena Capacity - Ticket Price
Attendance - %

Arena NameSyracuse Arena
Level 1: 8000 - $300 - 5 075 - 63,44%
Level 2: 8000 - $200 - 4 439 - 55,49%
Level 3: 4000 - $120 - 2 834 - 70,86%
Level 4: 4000 - $100 - 2 935 - 73,39%
Luxury : 2000 - $500 - 1 616 - 80,79%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %16 900 - 65,00%
Average Income per Game$4,815,056
Year to Date Revenue$168,526,950

Expense

Pro Players Total Salaries$115,387,500
Farm Players Total Salaries$10,157,501
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,925,000
Pro Year To Date Expenses$101,463,768
Farm Year To Date Expenses$9,472,083
Pro Salary Cap To Date$100,603,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,890,334
Pro Remaining Season Days20
Pro Expenses Per Days$813,899
Pro Estimated Expenses$16,277,980
Farm Remaining Season Days20
Farm Expenses Per Days$78,024
Farm Estimated Expenses$1,560,480
Estimated Season Expenses$17,838,460
Season Salary Cap$118,312,500
Estimate Under Maximum Salary Cap of $127,000,000$8,687,500
Estimate Over Minimum Salary Cap of $75,000,000 $43,312,500
Current Bank Account$312,352,270
Projected Bank Account$323,404,144

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Ilya Sorokin (1 Way Contract) $8,250,000 (7)
Tomas Hertl (1 Way Contract) $8,137,500 (5)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Anders Lee (1 Way Contract) $7,000,000 (1)
Brett Pesce (1 Way Contract) $5,500,000 (5)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
Claude Giroux $4,750,000 (1)
Cody Ceci $4,500,000 (4)
Ross Colton (AC) $4,000,000 (2)
Jamie Benn $4,000,000 (1)
Brian Dumoulin $4,000,000 (3)
Shane Pinto $3,750,000 (1)
Sean Walker $3,600,000 (4)
Mario Ferraro $3,250,000 (1)
Jordan Staal $2,900,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $115,387,500
Year 2026 : $80,637,500
Year 2027 : $59,337,500
Year 2028 : $50,337,500
Salary Average Commitment
Year 2025 : $110,887,500
Year 2026 : $76,137,500
Year 2027 : $54,837,500
Year 2028 : $45,837,500
Salary Cap with 1 Way Contract
Year 2025 : $115,387,500
Year 2026 : $80,637,500
Year 2027 : $59,337,500
Year 2028 : $50,337,500

Farm Players Salaries

Spencer Knight $1,125,000 (1)
Andrei Kuzmenko $1,075,000 (1)
Oliver Ekman-Larsson $875,000 (3)
Zach Whitecloud $687,500 (3)
Marco Kasper $479,583 (1)
Blake Lizotte $462,500 (1)
Sebastian Cossa $428,333 (1)
Pavel Mintyukov $425,417 (1)
Victor Olofsson $393,750 (1)
Adam Klapka $312,500 (2)
Nico Myatovic $237,500 (2)
Tyler Thorpe $234,167 (3)
Luke Tuch $231,250 (1)
William Strömgren $231,250 (1)
Noah Warren $229,583 (2)
Paul Ludwinski $229,583 (2)
Marc Gatcomb $225,000 (1)
Calle Odelius $223,750 (2)
Josh Bloom $223,542 (1)
Gleb Trikozov $218,750 (2)
Zach Dean $215,834 (1)
Coulson Pitre $214,584 (2)
Jack Thompson $200,000 (1)
Emil Lilleberg $200,000 (2)
Nikita Nesterenko $196,875 (2)
Vladislav Kolyachonok $193,750 (1)
Calle Clang $193,750 (1)
Martin Chromiak $193,750 (1)
Mats Lindgren $0 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $10,157,499
Year 2026 : $3,859,791
Year 2027 : $1,796,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,157,499
Year 2026 : $3,859,791
Year 2027 : $1,796,667
Year 2028 : $0

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - $300 - 4 987 - 62,33%
Level 2: 8000 - $200 - 4 434 - 55,43%
Level 3: 4000 - $120 - 2 801 - 70,03%
Level 4: 4000 - $90 - 3 180 - 79,50%
Luxury : 2000 - $500 - 1 562 - 78,08%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %16 964 - 65,25%
Average Income per Game$4,732,509
Year to Date Revenue$160,905,301

Expense

Pro Players Total Salaries$91,320,000
Farm Players Total Salaries$6,817,290
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,571,428
Pro Year To Date Expenses$77,736,453
Farm Year To Date Expenses$7,030,303
Pro Salary Cap To Date$76,016,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,127,562
Pro Remaining Season Days20
Pro Expenses Per Days$652,587
Pro Estimated Expenses$13,051,740
Farm Remaining Season Days20
Farm Expenses Per Days$54,666
Farm Estimated Expenses$1,093,320
Estimated Season Expenses$14,145,060
Season Salary Cap$94,891,428
Estimate Under Maximum Salary Cap of $127,000,000$32,108,572
Estimate Over Minimum Salary Cap of $75,000,000 $19,891,428
Current Bank Account$309,992,906
Projected Bank Account$328,975,408

Pro Players Salaries

Brock Boeser (1 Way Contract) $7,250,000 (7)
Nazem Kadri (1 Way Contract) $7,000,000 (4)
Adin Hill (1 Way Contract) $6,250,000 (6)
Damon Severson (1 Way Contract) $6,250,000 (6)
Adam Pelech (1 Way Contract) $5,750,000 (4)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (2)
Ryan Strome (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Jordan Eberle $4,750,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (4)
Kaapo Kakko $4,525,000 (3)
Jack McBain $4,250,000 (5)
Marcus Foligno $4,000,000 (3)
Scott Mayfield $3,500,000 (5)
Michael Rasmussen $3,200,000 (3)
Jeff Skinner (AC) $3,000,000 (1)
Garnet Hathaway $2,400,000 (2)
Peyton Krebs $1,450,000 (1)
Ty Emberson $1,300,000 (2)
Calvin Pickard $1,000,000 (1)
William Trudeau $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $91,320,000
Year 2026 : $80,345,000
Year 2027 : $61,545,000
Year 2028 : $49,820,000
Salary Average Commitment
Year 2025 : $85,570,000
Year 2026 : $74,595,000
Year 2027 : $55,795,000
Year 2028 : $44,070,000
Salary Cap with 1 Way Contract
Year 2025 : $91,320,000
Year 2026 : $80,345,000
Year 2027 : $61,545,000
Year 2028 : $49,820,000

Farm Players Salaries

Matias Maccelli $856,250 (1)
Marc-Andre Fleury $625,000 (1)
Jonatan Berggren $456,250 (1)
Nicolas Deslauriers $437,500 (1)
Dalibor Dvorský $417,500 (3)
Matthew Wood $320,833 (3)
Lukas Reichel $300,000 (1)
Jesse Pulkkinen $243,750 (2)
Quentin Musty $242,500 (3)
Luca Cagnoni $237,500 (2)
Rodwin Dionicio $237,500 (2)
Logan Morrison $237,500 (1)
Matthew Poitras $237,500 (1)
Viktor Neuchev $237,500 (1)
Igor Chernyshov $235,625 (3)
Yegor Sidorov $225,000 (2)
Jordan Dumais $221,667 (2)
Anton Wahlberg $221,667 (3)
Zach L'Heureux $215,834 (1)
James Malatesta $212,500 (1)
Koehn Ziemmer $204,167 (3)
Xavier Bourgault $193,750 (1)
Justin Gill $0 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $6,817,290
Year 2026 : $2,807,706
Year 2027 : $1,642,290
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,501,456
Year 2026 : $2,807,706
Year 2027 : $1,642,290
Year 2028 : $0

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - $250 - 6 124 - 76,55%
Level 2: 7000 - $175 - 5 214 - 74,48%
Level 3: 4500 - $110 - 3 227 - 71,71%
Level 4: 4500 - $95 - 3 148 - 69,96%
Luxury : 2000 - $450 - 1 819 - 90,94%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 531 - 75,12%
Average Income per Game$4,894,786
Year to Date Revenue$171,317,523

Expense

Pro Players Total Salaries$121,388,102
Farm Players Total Salaries$15,924,411
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$108,931,544
Farm Year To Date Expenses$11,962,541
Pro Salary Cap To Date$107,102,874
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,368,718
Pro Remaining Season Days20
Pro Expenses Per Days$862,854
Pro Estimated Expenses$17,257,080
Farm Remaining Season Days20
Farm Expenses Per Days$118,353
Farm Estimated Expenses$2,367,060
Estimated Season Expenses$19,624,140
Season Salary Cap$117,388,102
Estimate Under Maximum Salary Cap of $127,000,000$9,611,898
Estimate Over Minimum Salary Cap of $75,000,000 $42,388,102
Current Bank Account$419,454,690
Projected Bank Account$429,199,268

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (8)
Adam Fox (1 Way Contract) $9,500,000 (4)
J.T. Miller (1 Way Contract) $8,000,000 (5)
John Carlson (1 Way Contract) $8,000,000 (1)
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
Jason Robertson (1 Way Contract) $7,750,000 (1)
Brock Nelson (1 Way Contract) $7,500,000 (3)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (1)
Amazing Sly (JC1) (1 Way Contract) $6,500,000 (1)
MacKenzie Weegar (1 Way Contract) $6,250,000 (6)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Jonathan Marchessault (1 Way Contract) $5,500,000 (4)
Brad Marchand (1 Way Contract) $5,250,000 (6)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Jake McCabe $4,513,102 (4)
Joel Edmundson $3,850,000 (3)
Max Domi $3,750,000 (3)
David Savard (AC) $3,500,000 (1)
Adam Henrique $3,000,000 (1)
Pyotr Kochetkov $2,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $129,388,102
Year 2026 : $89,138,102
Year 2027 : $73,263,102
Year 2028 : $51,013,102
Salary Average Commitment
Year 2025 : $49,716,666
Year 2026 : $36,750,000
Year 2027 : $28,750,000
Year 2028 : $17,500,000
Salary Cap with 1 Way Contract
Year 2025 : $129,388,102
Year 2026 : $89,138,102
Year 2027 : $73,263,102
Year 2028 : $51,013,102

Farm Players Salaries

Marco Rossi $5,000,000 (3)
Noel Acciari $2,000,000 (1)
Joseph Woll $916,667 (3)
Tommy Novak $875,000 (2)
Luke Schenn $687,500 (1)
Niko Mikkola $625,000 (1)
Morgan Barron $462,500 (2)
Tony DeAngelo $437,500 (1)
Brandt Clarke $428,333 (1)
Egor Zamula $425,000 (1)
Bobby Brink $375,000 (1)
Daniil Miromanov $312,500 (1)
Casey DeSmith $250,000 (2)
Darren Raddysh $243,750 (1)
Ryan Chesley $237,500 (3)
Nikita Chibrikov $231,250 (1)
Ayrton Martino $231,250 (2)
Filip Mesar $221,667 (2)
Dmitry Kuzmin $210,556 (1)
Noel Gunler $203,438 (1)
Arshdeep Bains $193,750 (2)
Magnus Chrona $193,750 (1)
Valtteri Puustinen $193,750 (1)
Georgii Merkulov $193,750 (1)
Jeremie Poirier $193,750 (1)
Clay Stevenson $193,750 (2)
Matt Villalta $193,750 (1)
Aatu Raty $193,750 (2)
Alex Ciernik $0 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $15,924,410
Year 2026 : $5,025,834
Year 2027 : $2,404,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,122,083
Year 2026 : $1,125,000
Year 2027 : $0
Year 2028 : $0

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - $160 - 6 500 - 100,00%
Level 2: 6500 - $100 - 6 500 - 99,99%
Level 3: 4500 - $60 - 4 386 - 97,47%
Level 4: 5500 - $40 - 5 020 - 91,26%
Luxury : 3000 - $250 - 2 482 - 82,74%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %24 888 - 95,72%
Average Income per Game$3,468,072
Year to Date Revenue$121,382,518

Expense

Pro Players Total Salaries$122,651,208
Farm Players Total Salaries$6,646,459
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$105,966,472
Farm Year To Date Expenses$6,577,056
Pro Salary Cap To Date$104,246,194
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,808,432
Pro Remaining Season Days20
Pro Expenses Per Days$871,687
Pro Estimated Expenses$17,433,740
Farm Remaining Season Days20
Farm Expenses Per Days$53,472
Farm Estimated Expenses$1,069,440
Estimated Season Expenses$18,503,180
Season Salary Cap$122,651,208
Estimate Under Maximum Salary Cap of $127,000,000$4,348,792
Estimate Over Minimum Salary Cap of $75,000,000 $47,651,208
Current Bank Account$361,446,189
Projected Bank Account$363,751,441

Pro Players Salaries

Jakob Chychrun (1 Way Contract) $9,000,000 (8)
Owen Power $8,350,000 (7)
Robert Thomas (1 Way Contract) $8,125,000 (6)
Jared Spurgeon (AC) (1 Way Contract) $7,575,000 (2)
Vince Dunn (1 Way Contract) $7,350,000 (2)
Dylan Guenther $7,142,875 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Colton Parayko (1 Way Contract) $6,500,000 (5)
Paul Kariya (JC1) (1 Way Contract) $6,500,000 (1)
Owen Tippett (1 Way Contract) $6,200,000 (7)
Rickard Rakell (1 Way Contract) $6,000,000 (3)
Logan Thompson (1 Way Contract) $5,850,000 (6)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (3)
Dylan Strome (1 Way Contract) $5,000,000 (3)
Lawson Crouse $4,300,000 (2)
Mikey Anderson $4,125,000 (6)
Shayne Gostisbehere $3,200,000 (2)
Scott Laughton $3,000,000 (1)
Joel Armia $2,500,000 (2)
Yanni Gourde $2,333,333 (6)
Alex Lyon $1,500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $122,651,208
Year 2026 : $100,551,208
Year 2027 : $74,126,208
Year 2028 : $57,626,208
Salary Average Commitment
Year 2025 : $110,301,208
Year 2026 : $100,551,208
Year 2027 : $74,126,208
Year 2028 : $57,626,208
Salary Cap with 1 Way Contract
Year 2025 : $122,651,208
Year 2026 : $100,551,208
Year 2027 : $74,126,208
Year 2028 : $57,626,208

Farm Players Salaries

Brandon Saad $1,125,000 (1)
Timothy Liljegren $750,000 (1)
Ryan Poehling $475,000 (1)
Cutter Gauthier $475,000 (1)
Pavel Dorofeyev $458,750 (1)
Wyatt Kaiser $425,000 (2)
Jett Luchanko $360,625 (3)
Lian Bichsel $354,583 (2)
Fedor Svechkov $266,667 (1)
Leevi Meriläinen $262,500 (1)
Lukas Fischer $243,750 (3)
Artem Duda $237,500 (2)
Kalan Lind $221,667 (3)
Kaedan Korczak $206,250 (1)
Matyas Sapovaliv $200,834 (2)
Erik Portillo $195,833 (2)
Thomas Bordeleau $193,750 (1)
Michael Benning $193,750 (1)
Rasmus Kupari $0 (1)
Jaden Lipinski $0 (1)
Carson Bantle $0 (1)
Axel Jonsson-Fjällby $0 (1)
Total Farm Players22
Salary Commitment
Year 2025 : $6,646,459
Year 2026 : $2,239,791
Year 2027 : $826,042
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,646,459
Year 2026 : $2,239,791
Year 2027 : $826,042
Year 2028 : $0

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - $255 - 5 906 - 73,83%
Level 2: 8000 - $150 - 6 866 - 85,82%
Level 3: 4000 - $112 - 3 046 - 76,16%
Level 4: 4000 - $100 - 2 956 - 73,89%
Luxury : 2000 - $500 - 1 595 - 79,73%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %20 368 - 78,34%
Average Income per Game$4,962,400
Year to Date Revenue$168,721,583

Expense

Pro Players Total Salaries$121,799,476
Farm Players Total Salaries$14,836,249
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,086,421
Farm Year To Date Expenses$12,020,184
Pro Salary Cap To Date$103,053,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,736,796
Pro Remaining Season Days20
Pro Expenses Per Days$865,731
Pro Estimated Expenses$17,314,620
Farm Remaining Season Days20
Farm Expenses Per Days$110,743
Farm Estimated Expenses$2,214,860
Estimated Season Expenses$19,529,480
Season Salary Cap$119,124,476
Estimate Under Maximum Salary Cap of $127,000,000$7,875,524
Estimate Over Minimum Salary Cap of $75,000,000 $44,124,476
Current Bank Account$718,643,376
Projected Bank Account$733,850,692

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Mark Stone (1 Way Contract) $9,500,000 (2)
Roman Josi (AC) (1 Way Contract) $9,059,000 (3)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
Jesper Bratt (1 Way Contract) $7,875,000 (6)
Elias Lindholm (1 Way Contract) $7,750,000 (6)
Adam Banks (JC1) (1 Way Contract) $6,500,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Charlie Conway (JC1) (1 Way Contract) $6,500,000 (1)
Fulton Reed (JC1) (1 Way Contract) $6,500,000 (1)
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
Kevin Bahl (1 Way Contract) $5,350,000 (6)
-1 Way Contract Salary Cap : $2,675,000
Dawson Mercer $4,000,000 (2)
Kirill Marchenko $3,850,000 (2)
Jake Walman $3,400,000 (1)
Eetu Luostarinen $3,000,000 (2)
Nicolas Roy $3,000,000 (2)
Colton Sissons $2,857,143 (1)
Nick Seeler $2,700,000 (3)
Scott Wedgewood $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $121,799,476
Year 2026 : $94,542,333
Year 2027 : $64,692,333
Year 2028 : $43,350,000
Salary Average Commitment
Year 2025 : $108,199,476
Year 2026 : $80,942,333
Year 2027 : $51,092,333
Year 2028 : $29,750,000
Salary Cap with 1 Way Contract
Year 2025 : $119,124,476
Year 2026 : $91,867,333
Year 2027 : $62,017,333
Year 2028 : $40,675,000

Farm Players Salaries

Nils Hoglander $3,000,000 (3)
Matt Coronato $1,625,000 (7)
Henry Thrun $1,000,000 (1)
Jonas Siegenthaler $850,000 (3)
Connor Brown $750,000 (4)
Luke Evangelista $750,000 (2)
Mathieu Olivier $750,000 (6)
Miles Wood $625,000 (4)
Teddy Blueger $450,000 (1)
Joakim Kemell $354,583 (1)
Collin Graf $320,833 (1)
Juuso Parssinen $312,500 (2)
Gage Goncalves $300,000 (2)
Nathan Villeneuve $243,750 (3)
Victor Mancini $237,500 (1)
Marat Khusnutdinov $231,250 (2)
Jackson Blake $231,250 (1)
Brett Berard $231,250 (1)
Tristan Broz $231,250 (2)
Ian Moore $231,250 (1)
Shai Buium $231,250 (2)
Stanislav Svozil $220,000 (1)
Owen Beck $220,000 (2)
Nikita Grebenkin $218,750 (1)
Eduard Sale $216,667 (3)
Arturs Silovs $212,500 (1)
Dennis Hildeby $210,417 (3)
Nathan Légaré $193,750 (1)
Rory Kerins $193,750 (1)
Roby Jarventie $193,750 (1)
Topi Niemelä $0 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $14,836,249
Year 2026 : $8,297,083
Year 2027 : $6,020,833
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $11,636,249
Year 2026 : $5,747,083
Year 2027 : $4,520,833
Year 2028 : $2,250,000

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $300 - 5 140 - 73,42%
Level 2: 6000 - $200 - 4 588 - 76,46%
Level 3: 4000 - $120 - 2 887 - 72,16%
Level 4: 4000 - $100 - 2 993 - 74,83%
Luxury : 3000 - $500 - 1 609 - 53,62%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 215 - 71,73%
Average Income per Game$4,886,789
Year to Date Revenue$166,150,825

Expense

Pro Players Total Salaries$126,142,857
Farm Players Total Salaries$10,120,971
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$109,763,800
Farm Year To Date Expenses$9,587,178
Pro Salary Cap To Date$106,592,433
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,207,523
Pro Remaining Season Days20
Pro Expenses Per Days$896,104
Pro Estimated Expenses$17,922,080
Farm Remaining Season Days20
Farm Expenses Per Days$77,769
Farm Estimated Expenses$1,555,380
Estimated Season Expenses$19,477,460
Season Salary Cap$123,642,857
Estimate Under Maximum Salary Cap of $127,000,000$3,357,143
Estimate Over Minimum Salary Cap of $75,000,000 $48,642,857
Current Bank Account$674,658,714
Projected Bank Account$689,388,777

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
David Pastrnak (1 Way Contract) $11,250,000 (6)
Dylan Larkin (1 Way Contract) $8,700,000 (3)
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
Morgan Rielly (1 Way Contract) $7,500,000 (5)
Tage Thompson (1 Way Contract) $7,142,857 (5)
Martin Necas (1 Way Contract) $6,500,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (3)
Quinton Byfield $6,250,000 (4)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $2,500,000
Mike Matheson (AC) $4,875,000 (1)
Pavel Zacha $4,750,000 (2)
Karel Vejmelka $4,750,000 (5)
Christopher Tanev $4,500,000 (5)
Logan Cooley $4,450,000 (1)
Noah Cates $4,000,000 (4)
Brayden McNabb $3,650,000 (3)
Eeli Tolvanen $3,475,000 (1)
Nicholas Paul $3,150,000 (4)
Braden Schneider $2,200,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $126,142,857
Year 2026 : $104,642,857
Year 2027 : $99,892,857
Year 2028 : $57,042,857
Salary Average Commitment
Year 2025 : $114,709,522
Year 2026 : $97,159,522
Year 2027 : $92,409,522
Year 2028 : $51,392,856
Salary Cap with 1 Way Contract
Year 2025 : $123,642,857
Year 2026 : $102,142,857
Year 2027 : $97,392,857
Year 2028 : $57,042,857

Farm Players Salaries

Rasmus Sandin $1,150,000 (4)
Alex Laferriere $1,025,000 (3)
Justin Holl $850,000 (1)
Nick Perbix $687,500 (2)
Jesper Wallstedt $550,000 (2)
Juuso Valimaki $500,000 (1)
Jeremy Lauzon $500,000 (1)
Zayne Parekh $485,625 (3)
Jimmy Snuggerud $387,500 (2)
Calum Ritchie $290,000 (3)
Drew Helleson $275,000 (2)
Adam Edstrom $243,750 (2)
William Wallinder $231,250 (1)
Elias Petterssen (D) $229,583 (2)
Oscar Fisker Molgaard $229,583 (3)
John Beecher $225,000 (1)
Zac Jones $225,000 (1)
Ethan Gauthier $221,667 (3)
Zack Ostapchuk $220,000 (1)
Alexander Holtz $209,931 (2)
Felix Unger Sörum $209,584 (3)
Roman Schmidt $206,250 (1)
Graeme Clarke $193,750 (1)
Mackie Samoskevich $193,750 (1)
Danil Gushchin $193,750 (1)
Arthur Kaliyev $193,750 (1)
Ozzy Wiesblatt $193,750 (2)
Daniel Torgersson $0 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $10,120,972
Year 2026 : $6,388,472
Year 2027 : $3,611,458
Year 2028 : $1,150,000
Salary Average Commitment
Year 2025 : $7,786,042
Year 2026 : $4,634,792
Year 2027 : $2,586,458
Year 2028 : $1,150,000

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - $140 - 7 920 - 99,00%
Level 2: 7000 - $80 - 7 000 - 100,00%
Level 3: 2000 - $70 - 2 000 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 3000 - $200 - 2 634 - 87,81%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %23 554 - 98,14%
Average Income per Game$3,119,615
Year to Date Revenue$109,186,525

Expense

Pro Players Total Salaries$122,565,000
Farm Players Total Salaries$14,400,834
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,595,156
Farm Year To Date Expenses$11,291,384
Pro Salary Cap To Date$104,406,348
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,717,690
Pro Remaining Season Days20
Pro Expenses Per Days$871,084
Pro Estimated Expenses$17,421,680
Farm Remaining Season Days20
Farm Expenses Per Days$107,698
Farm Estimated Expenses$2,153,960
Estimated Season Expenses$19,575,640
Season Salary Cap$122,565,000
Estimate Under Maximum Salary Cap of $127,000,000$4,435,000
Estimate Over Minimum Salary Cap of $75,000,000 $47,565,000
Current Bank Account$303,642,389
Projected Bank Account$302,784,439

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Mika Zibanejad (1 Way Contract) $8,500,000 (5)
Sam Bennett (1 Way Contract) $8,000,000 (8)
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
Juuse Saros (1 Way Contract) $7,740,000 (8)
J.J. Peterka $7,700,000 (5)
Shea Theodore (1 Way Contract) $7,425,000 (7)
Brandon Hagel (1 Way Contract) $6,500,000 (7)
Sean Durzi (1 Way Contract) $6,000,000 (3)
Matt Roy (1 Way Contract) $5,750,000 (5)
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
Christian Dvorak (1 Way Contract) $5,400,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Mason Marchment $4,500,000 (1)
Alexandre Carrier $3,750,000 (2)
Andrew Mangiapane $3,600,000 (2)
Brett Kulak $2,750,000 (1)
Anthony Stolarz $2,500,000 (1)
Brett Howden $2,500,000 (5)
Sam Carrick $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $122,565,000
Year 2026 : $102,015,000
Year 2027 : $73,865,000
Year 2028 : $67,865,000
Salary Average Commitment
Year 2025 : $118,665,000
Year 2026 : $101,015,000
Year 2027 : $73,865,000
Year 2028 : $67,865,000
Salary Cap with 1 Way Contract
Year 2025 : $122,565,000
Year 2026 : $102,015,000
Year 2027 : $73,865,000
Year 2028 : $67,865,000

Farm Players Salaries

Fabian Zetterlund $4,275,000 (3)
Alex Newhook $2,900,000 (2)
Kevin Lankinen $1,125,000 (5)
Will Cuylle $975,000 (2)
Paul Cotter $796,667 (1)
Arvid Soderblom $687,500 (2)
Calle Jarnkrok $525,000 (1)
Ryker Evans $512,500 (2)
Mark Kastelic $391,667 (3)
Drew Commesso $266,667 (1)
Aleksei Kolosov $231,250 (1)
Cale Fleury $222,500 (2)
Nolan Allan $220,000 (1)
Riley Kidney $218,750 (1)
Oskar Olausson $215,833 (1)
Joshua Roy $213,542 (1)
Harrison Brunicke $211,458 (3)
Justin Sourdif $206,250 (2)
Nils Aman $206,250 (1)
Robert Mastrosimone $0 (1)
Total Farm Players20
Salary Commitment
Year 2025 : $14,400,834
Year 2026 : $6,125,625
Year 2027 : $2,796,875
Year 2028 : $1,125,000
Salary Average Commitment
Year 2025 : $14,169,584
Year 2026 : $6,125,625
Year 2027 : $2,796,875
Year 2028 : $1,125,000

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - $300 - 5 164 - 68,85%
Level 2: 6500 - $200 - 4 558 - 70,12%
Level 3: 4000 - $120 - 2 888 - 72,19%
Level 4: 4500 - $100 - 3 000 - 66,68%
Luxury : 2000 - $500 - 1 615 - 80,75%
Total Capacity :24500
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 225 - 70,30%
Average Income per Game$4,893,391
Year to Date Revenue$171,268,700

Expense

Pro Players Total Salaries$133,570,087
Farm Players Total Salaries$15,282,708
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,400,000)
Pro Year To Date Expenses$110,807,635
Farm Year To Date Expenses$10,384,503
Pro Salary Cap To Date$109,087,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,360,349
Pro Remaining Season Days20
Pro Expenses Per Days$948,043
Pro Estimated Expenses$18,960,860
Farm Remaining Season Days20
Farm Expenses Per Days$113,865
Farm Estimated Expenses$2,277,300
Estimated Season Expenses$21,238,160
Season Salary Cap$124,170,087
Estimate Under Maximum Salary Cap of $127,000,000$2,829,913
Estimate Over Minimum Salary Cap of $75,000,000 $49,170,087
Current Bank Account$320,297,429
Projected Bank Account$328,419,618

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
Mikko Rantanen (1 Way Contract) $12,000,000 (8)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Charlie McAvoy (AC) (1 Way Contract) $9,500,000 (5)
Brock Faber $8,500,000 (8)
Wyatt Johnston $8,400,000 (5)
Lucas Raymond $8,075,000 (7)
Victor Hedman (1 Way Contract) $8,000,000 (4)
Cole Caufield $7,850,000 (6)
Juraj Slafkovsky $7,600,000 (8)
Seth Jarvis $7,420,087 (7)
Mark Messier (JC2) (1 Way Contract) $6,500,000 (1)
Brent Burns (1 Way Contract) $5,000,000 (1)
Anton Lundell $5,000,000 (5)
Connor Bedard $4,450,000 (1)
Connor Murphy $4,400,000 (1)
Brandon Tanev $2,500,000 (3)
Radek Faksa $2,000,000 (3)
Connor Ingram $1,950,000 (1)
Jackson LaCombe $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $133,570,087
Year 2026 : $110,345,087
Year 2027 : $110,345,087
Year 2028 : $96,345,087
Salary Average Commitment
Year 2025 : $133,570,087
Year 2026 : $110,345,087
Year 2027 : $110,345,087
Year 2028 : $96,345,087
Salary Cap with 1 Way Contract
Year 2025 : $133,570,087
Year 2026 : $110,345,087
Year 2027 : $110,345,087
Year 2028 : $96,345,087

Farm Players Salaries

Jake Neighbours $3,750,000 (2)
Simon Edvinsson $1,744,167 (1)
William Eklund $1,713,333 (1)
Johnathan Kovacevic $1,000,000 (5)
Trent Frederic $962,500 (8)
Connor Zary $943,750 (3)
Yaroslav Askarov $500,000 (2)
Philip Tomasino $437,500 (1)
Michael Kesselring $350,000 (1)
Noah Östlund $340,417 (2)
Ty Dellandrea $325,000 (1)
Gabe Perreault $308,333 (2)
Justin Barron $287,500 (1)
Shakir Mukhamadullin $250,000 (1)
Maxim Groshev $231,250 (1)
Corson Ceulemans $231,250 (1)
Carter Mazur $231,250 (1)
Bryce McConnell-Barker $229,583 (2)
Francesco Pinelli $223,542 (1)
Adam Sýkora $221,667 (2)
Justus Annunen $209,375 (1)
Devon Levi $203,125 (2)
Nikita Prishchepov $201,667 (2)
Sean Farrell $193,750 (1)
Jack Finley $193,750 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $15,282,707
Year 2026 : $6,042,290
Year 2027 : $3,100,000
Year 2028 : $1,962,500
Salary Average Commitment
Year 2025 : $15,059,165
Year 2026 : $6,042,290
Year 2027 : $3,100,000
Year 2028 : $1,962,500

Kraken de Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 8500 - $150 - 8 036 - 94,54%
Level 2: 7000 - $125 - 6 899 - 98,56%
Level 3: 4000 - $100 - 3 344 - 83,59%
Level 4: 4500 - $75 - 4 361 - 96,92%
Luxury : 2000 - $325 - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %24 641 - 94,77%
Average Income per Game$4,224,192
Year to Date Revenue$143,622,531

Expense

Pro Players Total Salaries$99,340,084
Farm Players Total Salaries$7,126,249
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,498,700
Farm Year To Date Expenses$8,920,559
Pro Salary Cap To Date$86,593,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,569,345
Pro Remaining Season Days20
Pro Expenses Per Days$701,679
Pro Estimated Expenses$14,033,580
Farm Remaining Season Days20
Farm Expenses Per Days$63,820
Farm Estimated Expenses$1,276,400
Estimated Season Expenses$15,309,980
Season Salary Cap$99,340,084
Estimate Under Maximum Salary Cap of $127,000,000$27,659,916
Estimate Over Minimum Salary Cap of $75,000,000 $24,340,084
Current Bank Account$304,269,268
Projected Bank Account$318,528,633

Pro Players Salaries

Noah Dobson (1 Way Contract) $9,500,000 (8)
Bobby Orr (JC1) (1 Way Contract) $6,500,000 (1)
Lukas Dostal (1 Way Contract) $6,500,000 (5)
John Gibson (1 Way Contract) $6,400,000 (2)
Alexander Romanov (1 Way Contract) $6,250,000 (8)
Alex Killorn (1 Way Contract) $6,250,000 (2)
Andrew Copp (AC) (1 Way Contract) $5,625,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Alex Wennberg (1 Way Contract) $5,000,000 (1)
Philip Broberg $4,580,917 (1)
Josh Manson $4,500,000 (1)
Macklin Celebrini (Out of Payroll) $4,475,000 (2)
Leo Carlsson $4,200,000 (1)
Erik Gudbranson $4,000,000 (1)
Brenden Dillon $4,000,000 (2)
Frederik Andersen $3,500,000 (1)
Ridly Greig $3,250,000 (4)
Pierre Engvall $3,000,000 (5)
Ivan Demidov $2,634,167 (2)
Keegan Kolesar $2,500,000 (3)
Casey Cizikas $2,500,000 (2)
Danton Heinen $2,250,000 (1)
Joe Veleno $900,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $103,815,084
Year 2026 : $68,384,167
Year 2027 : $31,000,000
Year 2028 : $28,500,000
Salary Average Commitment
Year 2025 : $93,815,084
Year 2026 : $62,884,167
Year 2027 : $31,000,000
Year 2028 : $28,500,000
Salary Cap with 1 Way Contract
Year 2025 : $103,815,084
Year 2026 : $68,384,167
Year 2027 : $31,000,000
Year 2028 : $28,500,000

Farm Players Salaries

Simon Nemec $1,042,083 (1)
Kirby Dach $840,625 (1)
Michael Amadio $650,000 (2)
David Reinbacher $521,250 (2)
Rutger McGroarty $362,500 (2)
Tucker Robertson $237,500 (1)
Adam Engström $237,500 (2)
Stian Solberg $235,625 (3)
Ryan Ufko $231,250 (2)
Tristan Luneau $229,583 (2)
Michael Buchinger $229,583 (2)
Jani Nyman $229,583 (2)
Artem Grushnikov $220,000 (1)
Olen Zellweger $215,834 (1)
Sam Colangelo $212,500 (2)
Joni Jurmo $212,500 (1)
Zemgus Girgensons $212,500 (2)
Sasha Pastujov $211,042 (1)
Fraser Minten $204,167 (2)
Nico Daws $203,125 (1)
Ryan Johnson $193,750 (3)
Mads Sogaard $193,750 (1)
Oliver Wahlstrom $0 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $7,126,249
Year 2026 : $3,749,790
Year 2027 : $429,375
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,913,749
Year 2026 : $3,537,290
Year 2027 : $429,375
Year 2028 : $0

Lions de Trois-Rivières



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Vidéotron
Level 1: 8000 - $200 - 7 627 - 95,34%
Level 2: 7000 - $155 - 6 630 - 94,72%
Level 3: 4500 - $90 - 4 000 - 88,88%
Level 4: 4500 - $70 - 4 371 - 97,14%
Luxury : 2000 - $450 - 1 765 - 88,23%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %24 393 - 93,82%
Average Income per Game$5,016,524
Year to Date Revenue$175,578,330

Expense

Pro Players Total Salaries$98,983,571
Farm Players Total Salaries$10,789,375
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,900,000
Pro Year To Date Expenses$83,703,226
Farm Year To Date Expenses$7,759,528
Pro Salary Cap To Date$81,982,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,099,142
Pro Remaining Season Days20
Pro Expenses Per Days$706,179
Pro Estimated Expenses$14,123,580
Farm Remaining Season Days20
Farm Expenses Per Days$82,443
Farm Estimated Expenses$1,648,860
Estimated Season Expenses$15,772,440
Season Salary Cap$100,883,571
Estimate Under Maximum Salary Cap of $127,000,000$26,116,429
Estimate Over Minimum Salary Cap of $75,000,000 $25,883,571
Current Bank Account$372,852,866
Projected Bank Account$387,179,568

Pro Players Salaries

Patrik Laine (1 Way Contract) $8,700,000 (1)
Nikolaj Ehlers (1 Way Contract) $8,500,000 (6)
Josh Norris (1 Way Contract) $7,950,000 (5)
Matty Beniers $7,142,857 (6)
Patrick Kane (1 Way Contract) $7,000,000 (1)
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Jake DeBrusk (1 Way Contract) $5,500,000 (6)
Cam York $5,150,000 (5)
Ryan Lindgren $4,500,000 (4)
Mattias Samuelsson $4,285,714 (5)
Will Borgen $4,100,000 (5)
Nick Leddy $4,000,000 (1)
Filip Gustavsson $3,750,000 (1)
Charlie Lindgren $3,000,000 (3)
Mathieu Joseph $2,950,000 (1)
Jake Evans $2,850,000 (4)
Nicholas Robertson $1,825,000 (1)
Jesper Boqvist $1,500,000 (2)
Arber Xhekaj $1,300,000 (1)
Connor Dewar $1,100,000 (1)
Matt Grzelcyk $1,000,000 (1)
Logan Stankoven $880,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $98,983,571
Year 2026 : $66,478,571
Year 2027 : $52,978,571
Year 2028 : $49,978,571
Salary Average Commitment
Year 2025 : $78,172,857
Year 2026 : $49,667,857
Year 2027 : $41,667,857
Year 2028 : $38,667,857
Salary Cap with 1 Way Contract
Year 2025 : $98,983,571
Year 2026 : $66,478,571
Year 2027 : $52,978,571
Year 2028 : $49,978,571

Farm Players Salaries

Carson Soucy $3,250,000 (1)
Artyom Levshunov $1,056,250 (2)
Dmitri Voronkov $1,043,750 (2)
Anthony Duclair $875,000 (3)
Frank Nazar $312,500 (1)
Trevor Connelly $306,250 (3)
Jacob Fowler $287,500 (3)
Elmer Soderblom $281,250 (2)
Emil Heineman $275,000 (2)
Fabian Lysell $258,542 (1)
Karsen Dorwart $243,750 (1)
Mavrik Bourque $237,500 (1)
Dylan Duke $231,250 (2)
Luca Pinelli $229,583 (3)
David Goyette $229,583 (2)
Olivier Nadeau $223,542 (1)
Ville Koivunen $220,000 (1)
Max Szuber $214,792 (1)
Carter George $211,458 (3)
Ivan Ivan $211,250 (1)
Yan Kuznetsov $203,125 (2)
William Villeneuve $193,750 (1)
Nolan Foote $193,750 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $10,789,375
Year 2026 : $5,229,999
Year 2027 : $1,909,791
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,348,334
Year 2026 : $4,788,958
Year 2027 : $1,468,750
Year 2028 : $0

Mustangs d'Hamilton



Arena Capacity - Ticket Price
Attendance - %

Arena NameHamilton Arena
Level 1: 7000 - $280 - 5 589 - 79,85%
Level 2: 5000 - $200 - 4 629 - 92,58%
Level 3: 2000 - $120 - 2 000 - 100,00%
Level 4: 4000 - $100 - 3 031 - 75,77%
Luxury : 3000 - $500 - 1 619 - 53,98%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %16 869 - 80,33%
Average Income per Game$4,804,551
Year to Date Revenue$163,354,750

Expense

Pro Players Total Salaries$119,650,000
Farm Players Total Salaries$13,388,541
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,910,015
Farm Year To Date Expenses$6,998,874
Pro Salary Cap To Date$106,126,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,631,860
Pro Remaining Season Days20
Pro Expenses Per Days$850,699
Pro Estimated Expenses$17,013,980
Farm Remaining Season Days20
Farm Expenses Per Days$100,619
Farm Estimated Expenses$2,012,380
Estimated Season Expenses$19,026,360
Season Salary Cap$119,650,000
Estimate Under Maximum Salary Cap of $127,000,000$7,350,000
Estimate Over Minimum Salary Cap of $75,000,000 $44,650,000
Current Bank Account$234,290,643
Projected Bank Account$248,896,143

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (7)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Jake Guentzel (1 Way Contract) $9,000,000 (6)
Timo Meier (1 Way Contract) $8,800,000 (6)
Sam Reinhart (1 Way Contract) $8,625,000 (7)
Moritz Seider $8,550,000 (6)
Miro Heiskanen (AC) (1 Way Contract) $8,450,000 (4)
Matt Boldy $7,000,000 (5)
Anze Kopitar (1 Way Contract) $7,000,000 (1)
Chris Kreider (AC) (1 Way Contract) $6,500,000 (2)
Derek Sutton (JC1) (1 Way Contract) $6,500,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
Gustav Forsling (1 Way Contract) $5,750,000 (7)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Warren Foegele $3,500,000 (2)
Sam Montembeault $3,150,000 (2)
Kiefer Sherwood $1,500,000 (1)
Simon Benoit $1,350,000 (2)
Dmitry Kulikov $1,150,000 (3)
Parker Kelly $825,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $119,650,000
Year 2026 : $97,575,000
Year 2027 : $68,325,000
Year 2028 : $67,175,000
Salary Average Commitment
Year 2025 : $113,150,000
Year 2026 : $97,575,000
Year 2027 : $68,325,000
Year 2028 : $67,175,000
Salary Cap with 1 Way Contract
Year 2025 : $119,650,000
Year 2026 : $97,575,000
Year 2027 : $68,325,000
Year 2028 : $67,175,000

Farm Players Salaries

Matthew Knies $7,750,000 (6)
Nick Jensen $1,012,500 (1)
Danny Zhilkin $856,667 (2)
Laurent Brossoit $825,000 (1)
Vincent Desharnais $500,000 (1)
Albert Johansson $281,250 (2)
Filip Bystedt $250,417 (2)
Ethan Cardwell $231,250 (1)
Jagger Firkus $229,583 (2)
Ty Nelson $223,542 (2)
Samu Tuomaala $215,833 (1)
A.J. Greer $212,500 (1)
Philippe Myers $212,500 (2)
Ville Heinola $200,000 (1)
Rafaël Harvey-Pinard $193,750 (1)
Nathan Walker $193,750 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $13,388,542
Year 2026 : $3,348,959
Year 2027 : $1,937,500
Year 2028 : $1,937,500
Salary Average Commitment
Year 2025 : $12,332,292
Year 2026 : $3,348,959
Year 2027 : $1,937,500
Year 2028 : $1,937,500

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - $300 - 4 904 - 61,30%
Level 2: 8000 - $200 - 4 361 - 54,52%
Level 3: 4000 - $120 - 2 756 - 68,91%
Level 4: 4000 - $100 - 2 889 - 72,21%
Luxury : 2000 - $500 - 1 600 - 80,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %16 510 - 63,50%
Average Income per Game$4,703,786
Year to Date Revenue$164,632,525

Expense

Pro Players Total Salaries$121,462,500
Farm Players Total Salaries$14,768,959
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,925,000
Pro Year To Date Expenses$108,494,583
Farm Year To Date Expenses$10,927,745
Pro Salary Cap To Date$103,718,349
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,222,719
Pro Remaining Season Days20
Pro Expenses Per Days$863,374
Pro Estimated Expenses$17,267,480
Farm Remaining Season Days20
Farm Expenses Per Days$110,272
Farm Estimated Expenses$2,205,440
Estimated Season Expenses$19,472,920
Season Salary Cap$125,887,500
Estimate Under Maximum Salary Cap of $127,000,000$1,112,500
Estimate Over Minimum Salary Cap of $75,000,000 $50,887,500
Current Bank Account$117,825,456
Projected Bank Account$126,575,255

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Darnell Nurse (1 Way Contract) $9,250,000 (5)
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Neal Pionk (1 Way Contract) $7,000,000 (6)
Carter Verhaeghe (1 Way Contract) $7,000,000 (8)
Gabriel Landeskog (1 Way Contract) $7,000,000 (4)
-1 Way Contract Salary Cap : $3,500,000
Chandler Stephenson (1 Way Contract) $6,250,000 (6)
Ryan Pulock (1 Way Contract) $6,150,000 (5)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Tyler Toffoli (1 Way Contract) $6,000,000 (3)
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
Matt Duchene $4,500,000 (4)
Mats Zuccarello $4,125,000 (1)
Nino Niederreiter $4,000,000 (2)
Nic Dowd $3,000,000 (2)
Reilly Smith $2,000,000 (1)
Louis Crevier $900,000 (2)
Michael DiPietro $812,500 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $121,462,500
Year 2026 : $103,237,500
Year 2027 : $83,025,000
Year 2028 : $77,025,000
Salary Average Commitment
Year 2025 : $114,562,500
Year 2026 : $102,337,500
Year 2027 : $83,025,000
Year 2028 : $77,025,000
Salary Cap with 1 Way Contract
Year 2025 : $117,962,500
Year 2026 : $99,737,500
Year 2027 : $79,525,000
Year 2028 : $73,525,000

Farm Players Salaries

Ryan Graves $4,500,000 (4)
Evan Rodrigues $3,000,000 (2)
Sam Steel $2,100,000 (2)
Ilya Mikheyev $1,187,500 (1)
Michael Bunting $1,125,000 (1)
Jake Bean $437,500 (1)
Jayden Struble $353,125 (2)
Ty Mueller $237,500 (2)
Carson Lambos $233,542 (1)
Daniil Chayka $211,042 (1)
David Gustafsson $208,750 (1)
Kirill Kudryavtsev $206,250 (2)
Raphael Lavoie $193,750 (1)
Ryan Suzuki $193,750 (1)
Akil Thomas $193,750 (1)
James Hamblin $193,750 (1)
Trent Miner $193,750 (2)
Total Farm Players17
Salary Commitment
Year 2025 : $14,768,959
Year 2026 : $3,390,625
Year 2027 : $1,125,000
Year 2028 : $1,125,000
Salary Average Commitment
Year 2025 : $13,880,625
Year 2026 : $2,946,875
Year 2027 : $1,125,000
Year 2028 : $1,125,000

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - $225 - 7 342 - 97,89%
Level 2: 6500 - $140 - 6 416 - 98,70%
Level 3: 5000 - $70 - 4 236 - 84,72%
Level 4: 5500 - $50 - 4 736 - 86,10%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %24 230 - 93,19%
Average Income per Game$4,604,317
Year to Date Revenue$156,546,765

Expense

Pro Players Total Salaries$84,083,333
Farm Players Total Salaries$15,898,955
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$81,825,791
Farm Year To Date Expenses$13,952,622
Pro Salary Cap To Date$75,457,869
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,230,216
Pro Remaining Season Days20
Pro Expenses Per Days$601,981
Pro Estimated Expenses$12,039,620
Farm Remaining Season Days20
Farm Expenses Per Days$118,175
Farm Estimated Expenses$2,363,500
Estimated Season Expenses$14,403,120
Season Salary Cap$84,020,833
Estimate Under Maximum Salary Cap of $127,000,000$42,979,167
Estimate Over Minimum Salary Cap of $75,000,000 $9,020,833
Current Bank Account$536,316,760
Projected Bank Account$554,143,856

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Evander Kane (1 Way Contract) $5,125,000 (1)
-1 Way Contract Salary Cap : $2,562,500
Joey Daccord (1 Way Contract) $5,000,000 (5)
Dylan DeMelo $4,900,000 (3)
David Perron (AC) $4,000,000 (1)
Simon Holmstrom $3,625,000 (2)
Jordan Martinook $3,050,000 (2)
Vladislav Namestnikov $3,000,000 (2)
Jalen Chatfield $3,000,000 (2)
Alexander Kerfoot $3,000,000 (1)
Mason Appleton $2,900,000 (2)
Anthony Beauvillier $2,750,000 (2)
Andrew Peeke $2,750,000 (1)
Cody Glass $2,500,000 (2)
Bobby McMann $1,350,000 (1)
Lane Hutson $1,333,333 (1)
Dustin Wolf $850,000 (1)
Marcus Johansson $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,083,333
Year 2026 : $59,375,000
Year 2027 : $26,900,000
Year 2028 : $5,000,000
Salary Average Commitment
Year 2025 : $78,183,333
Year 2026 : $56,475,000
Year 2027 : $26,900,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $81,520,833
Year 2026 : $59,375,000
Year 2027 : $26,900,000
Year 2028 : $5,000,000

Farm Players Salaries

Will Smith $4,150,000 (2)
Derek Forbort $2,000,000 (1)
Jordan Greenway $1,000,000 (2)
Ivan Fedotov $818,750 (1)
Jamie Drysdale $575,000 (1)
Matthew Savoie $471,667 (2)
Ivan Miroshnichenko $425,000 (1)
Alexey Toropchenko $425,000 (1)
Tyler Boucher $399,167 (1)
Vitek Vanecek $375,000 (1)
Terik Parascak $360,625 (3)
Michael Brandsegg-Nygard $360,625 (3)
Tye Kartye $312,500 (2)
Nils Lundkvist $312,500 (1)
Oliver Kapanen $302,083 (2)
Martin Pospisil $250,000 (1)
Vasily Podkolzin $250,000 (1)
Aydar Suniev $237,500 (2)
Jayden Grubbe $231,250 (1)
Josh Doan $231,250 (1)
Carson Rehkopf $229,583 (3)
Ethan Del Mastro $225,625 (1)
Landon Slaggert $225,000 (2)
Maveric Lamoureux $221,667 (2)
Kasper Halttunen $221,667 (3)
Ludwig Persson $221,667 (2)
Luca Del Bel Belluz $221,667 (2)
Quinn Hutson $218,750 (1)
Samuel Helenius $215,834 (1)
Vincent Iorio $215,833 (1)
Daemon Hunt $193,750 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $15,898,955
Year 2026 : $5,423,746
Year 2027 : $1,172,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $13,705,205
Year 2026 : $5,423,746
Year 2027 : $1,172,500
Year 2028 : $0

Penguins de Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $252 - 6 150 - 76,88%
Level 2: 7000 - $165 - 5 403 - 77,19%
Level 3: 4000 - $113 - 3 088 - 77,21%
Level 4: 4000 - $100 - 3 026 - 75,64%
Luxury : 3000 - $375 - 2 352 - 78,41%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %20 020 - 77,00%
Average Income per Game$4,968,808
Year to Date Revenue$168,939,488

Expense

Pro Players Total Salaries$140,565,283
Farm Players Total Salaries$11,522,291
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,500,000)
Pro Year To Date Expenses$114,639,412
Farm Year To Date Expenses$8,986,812
Pro Salary Cap To Date$108,806,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,781,659
Pro Remaining Season Days20
Pro Expenses Per Days$996,960
Pro Estimated Expenses$19,939,200
Farm Remaining Season Days20
Farm Expenses Per Days$87,568
Farm Estimated Expenses$1,751,360
Estimated Season Expenses$21,690,560
Season Salary Cap$126,315,283
Estimate Under Maximum Salary Cap of $127,000,000$684,717
Estimate Over Minimum Salary Cap of $75,000,000 $51,315,283
Current Bank Account$642,755,150
Projected Bank Account$655,846,249

Pro Players Salaries

Elias Pettersson (AC) (1 Way Contract) $11,600,000 (7)
Seth Jones (1 Way Contract) $9,500,000 (5)
-1 Way Contract Salary Cap : $4,750,000
Mark Scheifele (1 Way Contract) $8,500,000 (6)
Filip Forsberg (1 Way Contract) $8,500,000 (5)
Brady Tkachuk (1 Way Contract) $8,330,674 (3)
Jake Sanderson $8,050,000 (7)
Steven Stamkos (AC) (1 Way Contract) $8,000,000 (3)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Brooks Orpik (JC2) (1 Way Contract) $6,500,000 (1)
Sergei Gonchar (JC1) (1 Way Contract) $6,500,000 (1)
Jaromir Jagr (JC1) (1 Way Contract) $6,500,000 (1)
Paul Coffey (JC1) (1 Way Contract) $6,500,000 (1)
Kris Letang (1 Way Contract) $6,100,000 (3)
Aaron Ekblad (1 Way Contract) $6,100,000 (8)
Zach Hyman (AC) (1 Way Contract) $5,500,000 (3)
Charlie Coyle (1 Way Contract) $5,250,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Frank Vatrano $4,571,189 (3)
John Tavares $4,388,420 (4)
Boone Jenner (AC) $3,750,000 (1)
Stuart Skinner $2,600,000 (1)
Alexandar Georgiev (AC) $825,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $140,565,283
Year 2026 : $89,140,283
Year 2027 : $89,140,283
Year 2028 : $56,638,420
Salary Average Commitment
Year 2025 : $127,065,282
Year 2026 : $80,640,282
Year 2027 : $80,640,282
Year 2028 : $48,138,420
Salary Cap with 1 Way Contract
Year 2025 : $135,815,283
Year 2026 : $84,390,283
Year 2027 : $84,390,283
Year 2028 : $51,888,420

Farm Players Salaries

Barclay Goodrow $3,641,667 (2)
Viktor Arvidsson $1,000,000 (1)
Corey Perry $1,000,000 (1)
John Klingberg $1,000,000 (1)
Sam Lafferty $500,000 (1)
David Jiricek $479,583 (1)
Jonathan Quick $462,500 (1)
Sean Kuraly $462,500 (2)
Ryan Greene $362,500 (2)
Ryan Reaves $337,500 (1)
Brad Lambert $292,083 (1)
Daniil Tarasov $262,500 (1)
David Rittich $250,000 (1)
Evan Gardner $239,583 (3)
Dylan Peterson $231,250 (1)
Brett Harrison $225,625 (1)
Lukas Cormier $193,750 (1)
Ben McCartney $193,750 (2)
Pheonix Copley $193,750 (1)
Jakob Pelletier $193,750 (3)
Total Farm Players20
Salary Commitment
Year 2025 : $11,522,291
Year 2026 : $2,362,500
Year 2027 : $433,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $11,066,041
Year 2026 : $2,362,500
Year 2027 : $433,333
Year 2028 : $0

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $250 - 6 002 - 75,03%
Level 2: 7000 - $150 - 6 523 - 93,18%
Level 3: 4000 - $100 - 3 381 - 84,53%
Level 4: 4000 - $90 - 3 310 - 82,75%
Luxury : 3000 - $400 - 2 260 - 75,32%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %21 476 - 82,60%
Average Income per Game$5,119,631
Year to Date Revenue$174,067,466

Expense

Pro Players Total Salaries$111,967,857
Farm Players Total Salaries$5,177,288
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,202,798
Farm Year To Date Expenses$6,654,354
Pro Salary Cap To Date$105,482,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,837,419
Pro Remaining Season Days20
Pro Expenses Per Days$796,978
Pro Estimated Expenses$15,939,560
Farm Remaining Season Days20
Farm Expenses Per Days$43,198
Farm Estimated Expenses$863,960
Estimated Season Expenses$16,803,520
Season Salary Cap$111,967,857
Estimate Under Maximum Salary Cap of $127,000,000$15,032,143
Estimate Over Minimum Salary Cap of $75,000,000 $36,967,857
Current Bank Account$349,534,874
Projected Bank Account$368,568,773

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (8)
Aleksander Barkov (1 Way Contract) $10,000,000 (5)
Matthew Tkachuk (AC) (1 Way Contract) $9,500,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
Tim Stützle (Out of Payroll) $8,350,000 (6)
Devon Toews (1 Way Contract) $7,250,000 (6)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Nicklas Lidstrom (JC1) (1 Way Contract) $6,500,000 (1)
Chris Chelios (JC1) (1 Way Contract) $6,500,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
William Karlsson (1 Way Contract) $5,900,000 (2)
Morgan Geekie (Out of Payroll) $5,500,000 (6)
Esa Lindell (1 Way Contract) $5,250,000 (5)
Blake Coleman (Out of Payroll) $4,900,000 (2)
Jake Middleton $4,350,000 (4)
Petr Mrazek $4,250,000 (1)
Adam Fantilli $4,150,000 (1)
Cole Perfetti $3,250,000 (1)
Erik Haula $3,150,000 (1)
Trevor van Riemsdyk $3,000,000 (1)
David Kampf $2,400,000 (2)
Connor McMichael $2,100,000 (1)
Zach Benson $950,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $130,717,857
Year 2026 : $89,725,000
Year 2027 : $67,825,000
Year 2028 : $67,825,000
Salary Average Commitment
Year 2025 : $102,675,000
Year 2026 : $84,825,000
Year 2027 : $67,825,000
Year 2028 : $67,825,000
Salary Cap with 1 Way Contract
Year 2025 : $130,717,857
Year 2026 : $89,725,000
Year 2027 : $67,825,000
Year 2028 : $67,825,000

Farm Players Salaries

Matvei Michkov $1,062,500 (2)
Maxim Tsyplakov $562,500 (2)
Declan Chisholm $400,000 (2)
Isak Rosen $354,792 (1)
Oliver Moore $337,500 (2)
Jonas Johansson $312,500 (2)
Jake Christiansen $243,750 (2)
Anton Johansson $237,500 (3)
Otto Stenberg $229,583 (3)
Dominik Badinka $227,288 (3)
Jacob Bernard-Docker $218,750 (1)
Cole Schwindt $206,250 (1)
Isaak Phillips $203,125 (2)
Matthew Robertson $193,750 (2)
Adam Beckman $193,750 (1)
Brendan Brisson $193,750 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $5,177,287
Year 2026 : $4,009,995
Year 2027 : $694,370
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,177,287
Year 2026 : $4,009,995
Year 2027 : $694,370
Year 2028 : $0

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6500 - $300 - 5 054 - 77,75%
Level 2: 7500 - $165 - 5 434 - 72,45%
Level 3: 5000 - $85 - 4 122 - 82,44%
Level 4: 5000 - $60 - 4 681 - 93,61%
Luxury : 2000 - $500 - 1 614 - 80,71%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %20 904 - 80,40%
Average Income per Game$4,813,744
Year to Date Revenue$168,481,030

Expense

Pro Players Total Salaries$118,258,314
Farm Players Total Salaries$14,293,230
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,650,000
Pro Year To Date Expenses$107,003,107
Farm Year To Date Expenses$6,994,494
Pro Salary Cap To Date$101,924,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,882,462
Pro Remaining Season Days20
Pro Expenses Per Days$840,967
Pro Estimated Expenses$16,819,340
Farm Remaining Season Days20
Farm Expenses Per Days$106,946
Farm Estimated Expenses$2,138,920
Estimated Season Expenses$18,958,260
Season Salary Cap$124,158,314
Estimate Under Maximum Salary Cap of $127,000,000$2,841,686
Estimate Over Minimum Salary Cap of $75,000,000 $49,158,314
Current Bank Account$68,601,299
Projected Bank Account$78,525,501

Pro Players Salaries

Tyler Seguin (AC) (1 Way Contract) $9,850,000 (2)
Jordan Kyrou (1 Way Contract) $8,125,000 (6)
Sean Couturier (1 Way Contract) $7,750,000 (5)
Brandon Montour (1 Way Contract) $7,142,857 (6)
Dylan Cozens $7,100,000 (5)
Troy Terry (1 Way Contract) $7,000,000 (5)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Dylan Samberg (1 Way Contract) $5,750,000 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (1)
Nicolas Hague (1 Way Contract) $5,500,000 (4)
-1 Way Contract Salary Cap : $2,750,000
Ben Chiarot $4,750,000 (1)
Artem Zub $4,600,000 (2)
Nick Foligno $4,500,000 (1)
Mikael Backlund $4,500,000 (1)
Dante Fabbro $4,125,000 (4)
Ryan Donato $4,000,000 (4)
Ryan Hartman $4,000,000 (2)
Aliaksei Protas $3,375,000 (4)
Ilya Lyubushkin $3,250,000 (2)
Stefan Noesen $2,750,000 (2)
Cam Talbot $2,500,000 (1)
Dylan Holloway $2,290,457 (1)
Frederick Gaudreau $2,100,000 (3)
Jake Allen $1,800,000 (5)
Total Pro Players24
Salary Commitment
Year 2025 : $118,258,314
Year 2026 : $94,217,857
Year 2027 : $63,767,857
Year 2028 : $55,917,857
Salary Average Commitment
Year 2025 : $93,615,457
Year 2026 : $69,575,000
Year 2027 : $43,125,000
Year 2028 : $41,025,000
Salary Cap with 1 Way Contract
Year 2025 : $115,508,314
Year 2026 : $91,467,857
Year 2027 : $61,017,857
Year 2028 : $53,167,857

Farm Players Salaries

Zach Bogosian $1,250,000 (1)
Shane Wright $987,292 (2)
J.J. Moser $843,750 (1)
Carl Grundstrom $450,000 (1)
Conor Geekie $413,333 (2)
Sam Malinski $350,000 (1)
Logan Stanley $312,500 (1)
Philipp Kurashev $300,000 (1)
Ben Hutton $243,750 (1)
Jakub Dobes $241,250 (2)
Andrei Loshko $237,500 (3)
Aleksanteri Kaskimäki $237,500 (2)
Devin Kaplan $237,500 (2)
Hunter Brzustewicz $237,500 (2)
Antti Tuomisto $231,250 (1)
Cam Squires $229,583 (3)
Danila Klimovich $217,917 (1)
Justin Robidas $212,917 (1)
Ronan Seeley $203,438 (1)
Linus Karlsson $193,750 (1)
John Farinacci $193,750 (1)
Antonio Stranges $193,750 (1)
Jiri Patera $193,750 (1)
Alec Regula $193,750 (2)
Cayden Primeau $193,750 (1)
Ben Jones $193,750 (1)
Marcel Marcel $0 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $8,793,230
Year 2026 : $3,015,208
Year 2027 : $467,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,166,458
Year 2026 : $2,785,624
Year 2027 : $467,083
Year 2028 : $0

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - $250 - 5 952 - 74,40%
Level 2: 7000 - $150 - 6 468 - 92,40%
Level 3: 4500 - $101 - 3 310 - 73,55%
Level 4: 4500 - $90 - 3 171 - 70,47%
Luxury : 2000 - $500 - 1 606 - 80,29%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %20 507 - 78,87%
Average Income per Game$5,004,327
Year to Date Revenue$175,151,434

Expense

Pro Players Total Salaries$126,517,857
Farm Players Total Salaries$9,533,749
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$106,744,862
Farm Year To Date Expenses$11,756,526
Pro Salary Cap To Date$105,024,584
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,025,960
Pro Remaining Season Days20
Pro Expenses Per Days$898,726
Pro Estimated Expenses$17,974,520
Farm Remaining Season Days20
Farm Expenses Per Days$73,663
Farm Estimated Expenses$1,473,260
Estimated Season Expenses$19,447,780
Season Salary Cap$126,517,857
Estimate Under Maximum Salary Cap of $127,000,000$482,143
Estimate Over Minimum Salary Cap of $75,000,000 $51,517,857
Current Bank Account$612,175,994
Projected Bank Account$622,754,174

Pro Players Salaries

Connor McDavid (AC) (1 Way Contract) $12,500,000 (1)
Artemi Panarin (1 Way Contract) $11,642,860 (1)
Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
Jake Oettinger (1 Way Contract) $8,250,000 (8)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Gabriel Vilardi (1 Way Contract) $7,500,000 (6)
Noah Hanifin (1 Way Contract) $7,350,000 (7)
Filip Hronek (1 Way Contract) $7,250,000 (7)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Mason McTavish $7,000,000 (6)
Larry Robinson (JC1) (1 Way Contract) $6,500,000 (1)
Steve Shutt (JC1) (1 Way Contract) $6,500,000 (1)
Mike Bossy (JC2) (1 Way Contract) $6,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
Alex Vlasic $4,600,000 (5)
Ryan O'Reilly $4,500,000 (2)
Lars Eller $2,250,000 (1)
Kevin Stenlund $2,000,000 (1)
Kent Johnson $1,800,000 (2)
Jeff Petry $1,025,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $126,517,857
Year 2026 : $68,600,000
Year 2027 : $47,200,000
Year 2028 : $47,200,000
Salary Average Commitment
Year 2025 : $108,792,857
Year 2026 : $68,600,000
Year 2027 : $47,200,000
Year 2028 : $47,200,000
Salary Cap with 1 Way Contract
Year 2025 : $126,517,857
Year 2026 : $68,600,000
Year 2027 : $47,200,000
Year 2028 : $47,200,000

Farm Players Salaries

Luke Hughes $2,250,000 (7)
Dan Vladar $837,500 (2)
Drew O'Connor $625,000 (2)
Conor Timmins $550,000 (2)
Axel Sandin-Pellikka $354,583 (3)
Liam Ohgren $344,583 (2)
Seamus Casey $337,500 (2)
Brennan Othmann $328,334 (1)
Isac Lundestrom $325,000 (2)
Matt Benning $312,500 (1)
Brayden Pachal $296,875 (2)
Scott Morrow $289,583 (1)
Gavin Brindley $237,500 (1)
Miko Matikka $237,500 (2)
Jack Peart $231,250 (2)
Emil Andrae $231,250 (1)
Nikke Kokko $229,583 (2)
Damian Clara $229,583 (3)
Jiri Kulich $229,583 (1)
Logan Mailloux $223,542 (1)
Aleksi Heimosalmi $220,000 (1)
Adam Boqvist $212,500 (1)
Oskar Bäck $206,250 (2)
Jan Jeník $193,750 (1)
Total Farm Players24
Salary Commitment
Year 2025 : $9,533,749
Year 2026 : $7,055,207
Year 2027 : $2,834,166
Year 2028 : $2,250,000
Salary Average Commitment
Year 2025 : $8,552,499
Year 2026 : $6,267,707
Year 2027 : $2,834,166
Year 2028 : $2,250,000

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - $150 - 7 904 - 98,79%
Level 2: 8000 - $80 - 7 678 - 95,97%
Level 3: 4000 - $45 - 4 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 2000 - $230 - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %25 581 - 98,39%
Average Income per Game$3,174,691
Year to Date Revenue$107,939,488

Expense

Pro Players Total Salaries$131,591,666
Farm Players Total Salaries$21,575,836
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$115,290,098
Farm Year To Date Expenses$18,354,127
Pro Salary Cap To Date$107,190,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,222,836
Pro Remaining Season Days20
Pro Expenses Per Days$934,207
Pro Estimated Expenses$18,684,140
Farm Remaining Season Days20
Farm Expenses Per Days$157,873
Farm Estimated Expenses$3,157,460
Estimated Season Expenses$21,841,600
Season Salary Cap$125,091,666
Estimate Under Maximum Salary Cap of $127,000,000$1,908,334
Estimate Over Minimum Salary Cap of $75,000,000 $50,091,666
Current Bank Account$183,342,039
Projected Bank Account$183,723,275

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (6)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
Ivan Provorov (1 Way Contract) $8,500,000 (7)
Nick Suzuki (1 Way Contract) $7,875,000 (5)
K'Andre Miller (1 Way Contract) $7,500,000 (8)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (7)
Dmitry Orlov (1 Way Contract) $6,500,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
-1 Way Contract Salary Cap : $3,250,000
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Torey Krug (1 Way Contract) $6,500,000 (2)
-1 Way Contract Salary Cap : $3,250,000
Mark Andrade (JC1) (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $5,125,000 (3)
J.T. Compher (AC) (1 Way Contract) $5,100,000 (3)
Drake Batherson $4,975,000 (2)
Jason Zucker $4,750,000 (2)
Kyle Palmieri $4,750,000 (2)
Vladimir Tarasenko $4,750,000 (1)
Jamie Oleksiak $4,600,000 (1)
Artturi Lehkonen $4,500,000 (2)
Alex Iafallo $3,666,666 (3)
Adam Lowry $3,250,000 (1)
Anton Forsberg $2,250,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $131,591,666
Year 2026 : $102,491,666
Year 2027 : $68,266,666
Year 2028 : $47,875,000
Salary Average Commitment
Year 2025 : $125,091,666
Year 2026 : $102,491,666
Year 2027 : $68,266,666
Year 2028 : $47,875,000
Salary Cap with 1 Way Contract
Year 2025 : $125,091,666
Year 2026 : $95,991,666
Year 2027 : $65,016,666
Year 2028 : $44,625,000

Farm Players Salaries

Kaiden Guhle $5,550,000 (6)
Bowen Byram $1,562,500 (2)
Trevor Zegras $1,437,500 (1)
Anthony Mantha $1,125,000 (1)
Jason Dickinson $1,062,500 (1)
Jonathan Drouin $1,000,000 (2)
Joonas Korpisalo $1,000,000 (3)
Olli Määttä $875,000 (3)
Zack Bolduc $863,333 (1)
Jack Quinn $843,750 (2)
Semyon Varlamov $687,500 (2)
Yegor Chinakhov $525,000 (1)
Kevin Korchinski $479,583 (1)
Nate Danielson $471,667 (3)
Jack Drury $431,250 (1)
Urho Vaakanainen $388,750 (2)
Jonathan Lekkerimäki $348,333 (2)
Sam Rinzel $341,667 (2)
Kaapo Kähkönen $287,500 (1)
Julian Lutz $237,500 (2)
Ondrej Becher $225,000 (2)
Isaac Belliveau $218,750 (1)
Oskar Pettersson $217,500 (2)
Frederic Brunet $215,000 (1)
Hendrix Lapierre $212,500 (1)
Sam Poulin $193,750 (1)
Nikita Alexandrov $193,750 (1)
Tobias Bjornfot $193,750 (1)
Jett Woo $193,750 (1)
Mikael Pyyhtia $193,750 (1)
Robby Fabbri $0 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $21,575,832
Year 2026 : $9,586,666
Year 2027 : $3,734,166
Year 2028 : $1,387,500
Salary Average Commitment
Year 2025 : $21,575,832
Year 2026 : $9,586,666
Year 2027 : $3,734,166
Year 2028 : $1,387,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $127,000,000
Available Cap Space

Over Minimum of
$75,000,000

Farm Salary Cap

Under Maximum of
$150,000,000

Pro Players

Farm Players

Total Players

Avalanche du Colorado $111,127,242 $120,325,000 $6,675,000 $45,325,000 $17,030,414 $132,969,586 212647
Barons de Cleveland $643,037,925 $121,429,288 $5,570,712 $46,429,288 $14,154,442 $135,845,558 202646
Bulldogs de Syracuse $312,352,270 $118,312,500 $8,687,500 $43,312,500 $10,157,501 $139,842,499 202949
Canadiens de Montréal $309,992,906 $94,891,428 $32,108,572 $19,891,428 $6,817,290 $143,182,710 222345
Chiefs de Charlestown $419,454,690 $117,388,102 $9,611,898 $42,388,102 $15,924,411 $134,075,589 212950
Diables de Mont-Tremblant $361,446,189 $122,651,208 $4,348,792 $47,651,208 $6,646,459 $143,353,541 222244
Ducks du District 5 $718,643,376 $119,124,476 $7,875,524 $44,124,476 $14,836,249 $135,163,751 213152
Golden Knights de Las Vegas $674,658,714 $123,642,857 $3,357,143 $48,642,857 $10,120,971 $139,879,029 212849
Golden Seals d'Oakland $303,642,389 $122,565,000 $4,435,000 $47,565,000 $14,400,834 $135,599,166 212041
Harfangs de Beauport $320,297,429 $124,170,087 $2,829,913 $49,170,087 $15,282,708 $134,717,292 202545
Kraken de Seattle $304,269,268 $99,340,084 $27,659,916 $24,340,084 $7,126,249 $142,873,751 232346
Lions de Trois-Rivières $372,852,866 $100,883,571 $26,116,429 $25,883,571 $10,789,375 $139,210,625 232346
Mustangs d'Hamilton $234,290,643 $119,650,000 $7,350,000 $44,650,000 $13,388,541 $136,611,459 201636
Nationals d'Ottawa $117,825,456 $125,887,500 $1,112,500 $50,887,500 $14,768,959 $135,231,041 211738
Nordiques de Québec $536,316,760 $84,020,833 $42,979,167 $9,020,833 $15,898,955 $134,101,045 223153
Penguins de Pittsburgh $642,755,150 $126,315,283 $684,717 $51,315,283 $11,522,291 $138,477,709 222042
Predateurs de Nashville $349,534,874 $111,967,857 $15,032,143 $36,967,857 $5,177,288 $144,822,712 231639
Scouts de Kansas City $68,601,299 $124,158,314 $2,841,686 $49,158,314 $14,293,230 $135,706,770 242751
Voisins de Laval $612,175,994 $126,517,857 $482,143 $51,517,857 $9,533,749 $140,466,251 202444
Whalers de Hartford $183,342,039 $125,091,666 $1,908,334 $50,091,666 $21,575,836 $128,424,164 223153